Financial Report

(As of Saturday, Jul 18 2026)

Anaheim

ArenaHonda Center
Capacity23,000
Ticket Price$31.00


Income

Current Funds$62,894,475
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,036,757
Farm Payroll$1,489,389
Prospect Fees$67,899
Coach$0,000
Games Remaining84
Total Game Expenses$578,501
Projected Expenses$48,594,045
Projected Balance$14,300,430

Salary Commitment

Year: 2026$34,304,879
Year: 2027$23,334,312
Year: 2028$8,372,884
Year: 2029$3,677,885

Pro Payroll

Mathew Barzal 4,931,138(2)
Brock Nelson 3,855,000(1)
Connor Hellebuyck 3,677,885(4)
Evgeni Malkin 3,505,000(3)
William Karlsson 3,225,000(0)
Jaccob Slavin 3,055,000(0)
Brad Marchand 3,000,000(0)
Jacob Trouba 2,800,000(2)
Pavel Zacha 2,559,880(2)
Jamie Benn 2,281,000(1)
Anze Kopitar 2,250,000(0)
Artturi Lehkonen 2,180,982(0)
Mattias Ekholm 2,005,000(2)
Jared Spurgeon 1,860,000(1)
Brady Skjei 1,755,000(1)
Martin Fehervary 1,709,872(2)
Alexander Kerfoot 801,000(2)
Matt Grzelcyk 605,000(3)
Reilly Smith 375,000(1)
Cam Talbot 305,000(3)
Alex Laferriere 300,000(1)


Farm Payroll

Nikolaj Ehlers 409,091(1)
Adam Henrique 275,000(0)
Ryan Nugent-Hopkins 249,999(3)
Erik Haula 154,000(0)
Marcus Johansson 75,000(2)
Alex Barre-Boulet 51,085(0)
Cole O'Hara 50,000(1)
Marshall Warren 50,000(1)
Ben Meyers 49,538(2)
Georgii Merkulov 35,476(1)
Travis Hamonic 30,200(0)
Calum Ritchie 30,000(3)
Bradly Nadeau 30,000(2)




Boston

ArenaTD Garden
Capacity18,000
Ticket Price$32.00


Income

Current Funds-$4,802,986
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,016,978
Farm Payroll$588,526
Prospect Fees$152,976
Coach$0,000
Games Remaining84
Total Game Expenses$580,458
Projected Expenses$48,758,480
Projected Balance-$53,561,466

Salary Commitment

Year: 2026$36,955,159
Year: 2027$26,566,867
Year: 2028$21,317,467
Year: 2029$4,633,269

Pro Payroll

Rickard Rakell 5,000,000(1)
Evan Bouchard 4,543,269(4)
Jacob Markstrom 4,150,000(0)
Lucas Raymond 4,129,261(3)
Devon Toews 4,000,000(3)
Taylor Hall 3,500,000(0)
Josh Anderson 3,300,000(3)
Boone Jenner 3,105,000(1)
Oliver Ekman-Larsson 2,499,999(0)
Filip Chytil 2,391,467(2)
Alex Vlasic 2,352,273(3)
Kaapo Kakko 1,957,933(2)
Karel Vejmelka 1,857,955(1)
Pyotr Kochetkov 1,278,409(3)
Mason Appleton 1,181,820(0)
Samuel Ersson 784,255(3)
Adam Engstrom 450,000(3)
Nolan Foote 335,337(1)
Samuel Honzek 300,000(3)
Scott Morrow 300,000(2)
Matt Savoie 300,000(2)
Jacob Melanson 300,000(2)


Farm Payroll

Adam Erne 144,938(0)
Philippe Myers 131,998(0)
Brady Martin 45,000(4)
Isaac Howard 45,000(3)
Simon Lundmark 45,000(3)
Carter Yakemchuk 45,000(4)
Kyle Capobianco 41,590(0)
Alexandre Texier 30,000(1)
Alec Regula 30,000(1)
Matt Coronato 30,000(1)




Buffalo

ArenaHSBC Arena
Capacity23,000
Ticket Price$33.00


Income

Current Funds$60,356,264
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$51,717,363
Farm Payroll$869,662
Prospect Fees$194,366
Coach$0,000
Games Remaining84
Total Game Expenses$628,350
Projected Expenses$52,781,391
Projected Balance$7,574,873

Salary Commitment

Year: 2026$44,974,181
Year: 2027$27,864,512
Year: 2028$7,356,443
Year: 2029$2,531,250

Pro Payroll

Sam Reinhart 7,500,000(1)
Auston Matthews 6,923,836(2)
Zach Hyman 4,900,000(1)
Mikhail Sergachev 4,580,838(2)
Artemi Panarin 4,140,000(0)
Mark Scheifele 3,900,000(2)
Logan Thompson 2,531,250(4)
Dylan Samberg 2,487,981(3)
Simon Holmstrom 1,960,637(2)
Brett Pesce 1,735,000(0)
Nic Dowd 1,500,000(0)
Morgan Geekie 1,347,305(1)
Joel Edmundson 1,200,000(1)
Radek Faksa 950,000(3)
Casey DeSmith 800,000(1)
Bobby McMann 770,000(2)
Nils Lundkvist 757,212(3)
Jason Dickinson 740,000(2)
Adam Pelech 701,000(1)
Jonah Gadjovich 529,940(2)
Vasily Podkolzin 511,364(1)
Corey Perry 501,000(2)
Ludvig Jansson 450,000(3)
Michael DiPietro 300,000(2)


Farm Payroll

Dan Vladar 118,563(0)
Tony DeAngelo 100,000(2)
Nikolas Matinpalo 75,000(1)
Arttu Hyry 75,000(1)
Jordan Eberle 60,000(2)
Troy Stecher 60,000(2)
Ryan Reaves 60,000(3)
Mathieu Olivier 59,281(0)
Dysin Mayo 51,818(2)
Nathan Gaucher 45,000(3)
William Stromgren 45,000(3)
Nathan Legare 30,000(2)
Boris Katchouk 30,000(0)
Jacob Bryson 30,000(3)
Alexander Petrovic 30,000(0)




Calgary

ArenaPengrowth Saddledome
Capacity18,000
Ticket Price$30.00


Income

Current Funds$82,543,804
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,495,943
Farm Payroll$899,427
Prospect Fees$165,165
Coach$0,000
Games Remaining84
Total Game Expenses$530,483
Projected Expenses$44,560,535
Projected Balance$37,983,269

Salary Commitment

Year: 2026$44,395,370
Year: 2027$32,272,376
Year: 2028$16,901,558
Year: 2029$5,790,350

Pro Payroll

Ilya Sorokin 5,631,902(3)
Dougie Hamilton 5,111,110(1)
Zach Werenski 4,750,000(2)
Brady Tkachuk 4,438,187(4)
Bryan Rust 3,600,000(1)
Troy Terry 2,600,000(3)
Samuel Girard 2,556,818(2)
Dmitry Orlov 2,499,000(2)
Ivan Barbashev 2,000,000(2)
J.J. Moser 1,725,850(1)
Cody Glass 1,352,163(3)
Alexey Toropchenko 1,352,163(4)
Noel Acciari 910,000(2)
Michael Bunting 850,000(2)
Evan Rodrigues 750,000(2)
Vladimir Tarasenko 600,000(3)
Anthony Beauvillier 500,000(2)
Pavol Regenda 468,750(3)
Ryker Evans 450,000(1)
Kevin Stenlund 400,000(2)
Olen Zellweger 350,000(1)
Shane Wright 300,000(1)
Josh Doan 300,000(1)


Farm Payroll

Dakota Mermis 110,000(1)
Ethen Frank 75,000(1)
Sam Morton 46,875(3)
Kyle MacLean 45,974(3)
Pierre-Olivier Joseph 45,544(3)
Tyson Hinds 45,000(3)
Sandis Vilmanis 45,000(3)
Marek Alscher 45,000(3)
Ben Kindel 45,000(3)
Dmitri Simashev 45,000(3)
Adam Wilsby 37,500(1)
Parker Wotherspoon 35,000(3)
Artyom Levshunov 35,000(2)
Samuel Poulin 33,534(1)
Sheldon Dries 30,000(2)
Hugh McGing 30,000(2)
Matthew Poitras 30,000(1)
Cole Reinhardt 30,000(2)
Carter Mazur 30,000(2)
Sam Rinzel 30,000(3)
Caleb Jones 30,000(3)




Carolina

ArenaRBC Center
Capacity22,000
Ticket Price$28.00


Income

Current Funds$49,388,006
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,166,840
Farm Payroll$1,469,533
Prospect Fees$200,550
Coach$0,000
Games Remaining84
Total Game Expenses$343,297
Projected Expenses$28,836,923
Projected Balance$20,551,083

Salary Commitment

Year: 2026$24,003,017
Year: 2027$14,519,605
Year: 2028$5,963,016
Year: 2029$0,000

Pro Payroll

Robert Thomas 4,378,743(2)
Oliver Bjorkstrand 2,981,595(0)
Joel Farabee 2,727,273(1)
Bowen Byram 2,593,563(1)
Anton Lundell 2,556,818(3)
Anthony Mantha 1,500,000(3)
Brent Burns 1,000,000(2)
Nicholas Robertson 987,079(2)
Lian Bichsel 950,000(2)
Jordan Spence 767,045(1)
Devin Cooley 750,000(3)
Morgan Barron 727,545(0)
Beck Malenstyn 690,340(1)
Olli Maatta 650,000(1)
Collin Graf 601,918(2)
Brett Leason 503,374(3)
Jonathan Quick 500,000(1)
Mark Jankowski 455,000(0)
Colten Ellis 450,000(3)
Tyler Tucker 400,240(1)
Jack St. Ivany 396,307(2)
Tye Kartye 300,000(1)
Matty Beniers 300,000(1)


Farm Payroll

Jonathan Marchessault 270,000(1)
Robby Fabbri 206,365(0)
Jack Quinn 182,542(2)
Jordan Greenway 153,220(0)
Arvid Soderblom 118,990(3)
Pontus Holmberg 83,834(3)
Colton White 83,333(1)
Sam Lafferty 72,000(1)
Kevin Rooney 70,000(0)
Logan Stanley 63,921(1)
Riley Tufte 39,631(0)
Spencer Stastney 35,697(1)
Adam Edstrom 30,000(1)
Seamus Casey 30,000(2)
Dylan Duke 30,000(2)




Chicago

ArenaUnited Center
Capacity23,000
Ticket Price$30.00


Income

Current Funds$114,127,470
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,454,793
Farm Payroll$2,730,720
Prospect Fees$110,359
Coach$0,000
Games Remaining84
Total Game Expenses$527,332
Projected Expenses$44,295,872
Projected Balance$69,831,598

Salary Commitment

Year: 2026$32,351,060
Year: 2027$21,049,923
Year: 2028$9,998,624
Year: 2029$4,099,760

Pro Payroll

MacKenzie Weegar 4,499,900(2)
Darcy Kuemper 4,499,000(0)
Nick Suzuki 4,295,455(1)
Luke Hughes 3,894,231(4)
Tage Thompson 3,849,444(2)
Brandon Hagel 3,323,864(3)
Patrick Kane 3,000,000(1)
Noah Dobson 2,727,273(1)
Tom Wilson 2,600,000(0)
Elias Lindholm 2,500,000(3)
Leon Draisaitl 2,346,626(0)
Sean Couturier 750,000(2)
Nick Foligno 510,000(1)
Connor Clifton 508,000(2)
Tyler Bertuzzi 501,000(2)
Brenden Dillon 400,000(0)
Mackenzie Blackwood 350,000(0)
Frank Nazar 300,000(1)
Nick Jensen 300,000(2)
Ilya Mikheyev 300,000(2)


Farm Payroll

Jonathan Toews 900,000(0)
Victor Olofsson 288,727(0)
Ukko-Pekka Luukkonen 205,529(4)
Kirby Dach 183,409(1)
James van Riemsdyk 180,000(0)
Jordan Binnington 180,000(0)
Joel Armia 90,100(0)
Lukas Reichel 76,705(2)
Zakhar Bardakov 75,000(2)
Louis Crevier 56,250(2)
Charles Legault 50,000(1)
Viking Nyberg 50,000(1)
Abram Wiebe 50,000(1)
Josh Samanski 50,000(1)
Joel Nystrom 50,000(1)
Alexander Nikishin 45,000(2)
David Tomasek 45,000(3)
Kevin Korchinski 35,000(1)
Ryan Greene 30,000(2)
Philipp Grubauer 30,000(2)
Aydar Suniev 30,000(3)
Isaiah George 30,000(2)




Colorado

ArenaPepsi Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$6,139,283
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,348,745
Farm Payroll$241,076
Prospect Fees$168,682
Coach$0,000
Games Remaining84
Total Game Expenses$473,316
Projected Expenses$39,758,503
Projected Balance-$33,619,220

Salary Commitment

Year: 2026$31,390,437
Year: 2027$16,842,192
Year: 2028$14,464,772
Year: 2029$5,884,616

Pro Payroll

Quinn Hughes 4,245,793(3)
Jackson LaCombe 3,894,231(4)
Seth Jarvis 3,794,363(3)
Matt Duchene 3,750,000(1)
Dylan Strome 2,727,270(1)
Jaden Schwartz 2,700,000(0)
Teuvo Teravainen 2,499,990(1)
John Gibson 2,499,900(0)
Cole Perfetti 2,077,420(2)
Rasmus Sandin 1,990,385(4)
Noah Hanifin 1,687,500(0)
Ben Chiarot 1,550,000(1)
Nicolas Hague 1,251,355(0)
Colton Parayko 1,050,000(1)
Sonny Milano 1,036,360(1)
Jesper Boqvist 558,741(1)
Jason Polin 495,380(1)
Joseph Woll 490,057(1)
Matvei Gridin 450,000(3)
Jesper Wallstedt 300,000(2)
Connor Zary 300,000(1)


Farm Payroll

Ilya Lyubushkin 90,000(3)
Nick Perbix 60,629(0)
Josh Mahura 49,538(1)
Ville Heinola 40,909(1)




Columbus

ArenaNationwide Arena
Capacity23,000
Ticket Price$30.00


Income

Current Funds$69,869,290
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,066,184
Farm Payroll$796,452
Prospect Fees$269,916
Coach$0,000
Games Remaining84
Total Game Expenses$382,530
Projected Expenses$32,132,552
Projected Balance$37,736,738

Salary Commitment

Year: 2026$29,121,184
Year: 2027$16,783,093
Year: 2028$6,629,830
Year: 2029$90,000

Pro Payroll

Cale Makar 4,909,091(1)
Jordan Kyrou 4,154,830(3)
Sergei Bobrovsky 3,600,000(1)
Ville Husso 3,499,000(1)
Anthony Cirelli 3,368,263(2)
Mason Marchment 2,400,000(2)
Nick Schmaltz 2,200,000(0)
Chris Tanev 965,000(2)
Cody Ceci 820,000(2)
Brandon Saad 800,000(2)
Marco Kasper 750,000(2)
Maksim Tsyplakov 750,000(2)
Marc Gatcomb 500,000(3)
Reid Schaefer 450,000(3)
Max Domi 400,000(3)
Ryan Johnson 300,000(1)
Ryan Lomberg 300,000(3)
Rutger McGroarty 300,000(3)
Noah Ostlund 300,000(3)
Maveric Lamoureux 300,000(2)


Farm Payroll

Igor Shesterkin 156,442(0)
Andrew Copp 150,010(0)
Ryan Donato 140,000(0)
Calvin Pickard 60,000(0)
Otto Stenberg 45,000(3)
Danil Zhilkin 45,000(4)
Ilya Protas 45,000(4)
Mike Brandsegg-Nygard 45,000(3)
Sergei Murashov 45,000(3)
Michael Eyssimont 35,000(0)
Ivan Miroshnichenko 30,000(1)




Dallas

ArenaAmerican Airlines Center
Capacity23,000
Ticket Price$30.00


Income

Current Funds$19,196,281
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,649,447
Farm Payroll$629,400
Prospect Fees$189,363
Coach$0,000
Games Remaining84
Total Game Expenses$529,383
Projected Expenses$44,468,210
Projected Balance-$25,271,929

Salary Commitment

Year: 2026$41,882,083
Year: 2027$29,210,174
Year: 2028$11,287,250
Year: 2029$45,000

Pro Payroll

Mikko Rantanen 8,171,779(2)
Vincent Trocheck 5,620,000(3)
Tim Stutzle 4,500,000(2)
Clayton Keller 3,656,250(3)
Josh Manson 3,100,000(1)
Matthew Tkachuk 2,590,909(1)
Lawson Crouse 2,317,365(2)
Darnell Nurse 2,301,764(0)
Zach Whitecloud 1,500,000(1)
Travis Sanheim 1,251,000(1)
Trevor Moore 1,100,000(1)
Rasmus Ristolainen 1,100,000(1)
Dakota Joshua 901,000(3)
Adam Lowry 900,000(1)
Jake Allen 750,000(2)
Carson Soucy 744,000(2)
Artur Akhtyamov 500,000(1)
Maxim Groshev 500,000(1)
Nick Blankenburg 495,380(2)
Arseny Gritsyuk 450,000(2)
Brandon Bussi 450,000(3)
Easton Cowan 450,000(3)
Mavrik Bourque 300,000(2)


Farm Payroll

Brandon Tanev 74,400(2)
Tyson Gross 50,000(1)
Braeden Bowman 50,000(1)
Emmitt Finnie 45,000(3)
Cole Hutson 45,000(3)
Porter Martone 45,000(4)
Jack Devine 45,000(3)
Cole Smith 35,000(0)
Anthony Richard 30,000(0)
Justin Sourdif 30,000(2)
Ozzy Wiesblatt 30,000(2)
Rory Kerins 30,000(2)
Ethan Del Mastro 30,000(2)
Yaroslav Askarov 30,000(1)
Alex Lyon 30,000(0)
Roby Jarventie 30,000(3)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$25.00


Income

Current Funds$12,332,902
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,493,087
Farm Payroll$908,734
Prospect Fees$77,817
Coach$0,000
Games Remaining84
Total Game Expenses$446,186
Projected Expenses$37,479,638
Projected Balance-$25,146,736

Salary Commitment

Year: 2026$26,649,428
Year: 2027$22,198,891
Year: 2028$15,365,157
Year: 2029$7,882,248

Pro Payroll

Vince Dunn 4,000,000(2)
Marcus Foligno 3,850,000(0)
Brayden Schenn 3,400,000(3)
Pavel Buchnevich 3,202,454(0)
Juuse Saros 2,950,537(1)
Dmitri Voronkov 2,258,113(4)
Ryan McLeod 2,163,462(4)
Nino Niederreiter 2,000,000(2)
Warren Foegele 1,898,006(0)
Jack McBain 1,838,942(4)
Neal Pionk 1,621,933(0)
Luke Schenn 1,600,000(3)
Andrew Peeke 1,500,000(1)
Martin Pospisil 1,081,731(4)
Brandon Duhaime 760,000(3)
Dylan DeMelo 600,000(3)
Daniil Tarasov 567,909(3)
Adam Klapka 450,000(2)
Sacha Boisvert 450,000(4)
Aatu Raty 300,000(2)


Farm Payroll

Nazem Kadri 450,000(3)
Alexander Wennberg 180,000(0)
Akira Schmid 53,734(2)
Oliver Bonk 45,000(4)
Drew Fortescue 45,000(4)
Dylan Garand 45,000(3)
Oliver Moore 30,000(3)
Hunter Brzustewicz 30,000(3)
Tyson Kozak 30,000(2)




Edmonton

ArenaRexall Place
Capacity18,000
Ticket Price$30.00


Income

Current Funds$46,126,994
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,538,580
Farm Payroll$856,335
Prospect Fees$104,523
Coach$0,000
Games Remaining84
Total Game Expenses$470,231
Projected Expenses$39,499,438
Projected Balance$6,627,556

Salary Commitment

Year: 2026$23,653,151
Year: 2027$9,265,509
Year: 2028$3,190,000
Year: 2029$45,000

Pro Payroll

Mika Zibanejad 4,511,110(1)
Aaron Ekblad 4,141,104(0)
Seth Jones 3,850,000(0)
Adrian Kempe 3,000,000(1)
Jake DeBrusk 2,727,273(0)
Jonathan Drouin 2,300,000(2)
Chandler Stephenson 2,281,000(1)
Ryan Hartman 2,250,000(0)
Mikey Anderson 2,223,054(2)
Carter Verhaeghe 1,863,497(0)
Mario Ferraro 1,772,727(1)
Thomas Novak 1,522,455(2)
Vladislav Namestnikov 1,300,000(3)
Anthony Duclair 1,260,000(1)
David Rittich 1,000,000(3)
Christian Dvorak 700,000(1)
Jalen Chatfield 519,890(0)
Johnathan Kovacevic 516,470(1)
Brandon Halverson 450,000(3)
Walker Duehr 350,000(0)


Farm Payroll

Vladislav Gavrikov 275,000(3)
Braden Schneider 112,500(1)
Colin Miller 110,000(1)
Pavel Dorofeyev 93,835(1)
Nick Lardis 45,000(3)
Angus Booth 45,000(3)
Brayden Yager 45,000(4)
Lane Pederson 40,000(0)
Wyatt Kaiser 30,000(1)
Denton Mateychuk 30,000(2)
Jett Luchanko 30,000(3)




Florida

ArenaBankAtlantic Center
Capacity21,000
Ticket Price$29.00


Income

Current Funds$28,284,153
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,455,073
Farm Payroll$364,489
Prospect Fees$195,505
Coach$0,000
Games Remaining84
Total Game Expenses$523,989
Projected Expenses$44,015,067
Projected Balance-$15,730,914

Salary Commitment

Year: 2026$32,684,451
Year: 2027$12,873,544
Year: 2028$11,108,544
Year: 2029$4,088,942

Pro Payroll

Connor McDavid 6,818,182(1)
Jeremy Swayman 4,218,750(3)
Jason Robertson 4,176,647(1)
Miro Heiskanen 3,656,250(4)
Tyler Toffoli 3,350,000(1)
Morgan Rielly 3,000,000(0)
Travis Konecny 2,964,072(0)
Jared McCann 2,476,380(0)
Thomas Harley 2,045,455(1)
Mikael Backlund 1,760,000(0)
Aliaksei Protas 1,725,852(3)
Nicolas Roy 1,636,364(1)
Jeff Petry 1,520,000(2)
Scott Mayfield 1,000,000(1)
Nathan Bastian 775,000(3)
Ty Dellandrea 664,770(1)
Tanner Laczynski 500,000(0)
Noah Gregor 434,659(0)
Max Sasson 432,692(4)
Parker Ford 300,000(3)


Farm Payroll

Jake Bean 89,489(1)
Jonathan Aspirot 75,000(2)
CE D'Astous 75,000(2)
David Kampf 65,000(2)
Lassi Thomson 30,000(1)
Jani Nyman 30,000(2)




LA

ArenaStaples Center
Capacity23,000
Ticket Price$27.00


Income

Current Funds$46,889,246
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,305,417
Farm Payroll$1,114,689
Prospect Fees$78,849
Coach$0,000
Games Remaining84
Total Game Expenses$434,511
Projected Expenses$36,498,955
Projected Balance$10,390,291

Salary Commitment

Year: 2026$30,790,407
Year: 2027$17,666,195
Year: 2028$12,836,096
Year: 2029$4,480,096

Pro Payroll

Adam Fox 5,181,818(1)
Thatcher Demko 4,026,000(3)
Trevor Zegras 3,098,802(1)
Alexander Romanov 2,704,327(4)
Ondrej Palat 2,490,000(0)
Vitek Vanecek 2,318,182(1)
Mattias Samuelsson 2,309,666(2)
Jake Neighbours 2,028,245(2)
Erik Cernak 1,850,000(3)
Noah Cates 1,730,769(4)
Mathieu Joseph 1,589,820(1)
Stefan Noesen 1,350,000(0)
Luke Kunin 1,100,000(3)
Blake Lizotte 900,000(3)
Dennis Gilbert 550,000(0)
Jacob Fowler 450,000(3)
Alex Turcotte 367,788(1)
Nathan Walker 360,000(0)
Sam Colangelo 300,000(2)
Dylan McIlrath 300,000(0)
Jansen Harkins 300,000(0)


Farm Payroll

Evander Kane 325,000(1)
Carter Hart 219,699(0)
Sammy Blais 77,646(1)
Zach Metsa 75,000(2)
Ben Hutton 60,000(0)
Jake Livanavage 50,000(1)
Wilmer Skoog 50,000(1)
Braeden Cootes 45,000(4)
William Villeneuve 45,000(2)
Jake Christiansen 42,188(2)
Isaak Phillips 35,156(1)
Joshua Roy 30,000(1)
Dalibor Dvorsky 30,000(3)
Justin Robidas 30,000(2)




Minnesota

ArenaXcel Energy Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$76,007,049
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,890,276
Farm Payroll$131,856
Prospect Fees$104,251
Coach$0,000
Games Remaining84
Total Game Expenses$561,028
Projected Expenses$47,126,383
Projected Balance$28,880,666

Salary Commitment

Year: 2026$37,027,327
Year: 2027$20,325,642
Year: 2028$8,950,625
Year: 2029$3,695,192

Pro Payroll

Timo Meier 5,963,189(1)
Sean Monahan 5,500,000(2)
Gabriel Vilardi 3,245,192(4)
Charlie Coyle 3,111,555(2)
Sam Bennett 3,017,045(1)
Cam Fowler 3,000,000(1)
Blake Coleman 3,000,000(0)
Conor Garland 2,733,120(0)
Marco Rossi 2,163,462(2)
Marcus Pettersson 1,700,000(3)
Jake Middleton 1,670,460(1)
Joel Hofer 1,471,154(1)
Adam Larsson 1,460,000(3)
Dante Fabbro 1,347,305(0)
Henri Jokiharju 1,298,077(3)
Derek Forbort 1,210,000(1)
Erik Gustafsson 1,000,000(0)
Tyson Jost 808,380(0)
Nick Cousins 750,000(0)
Alex Nedeljkovic 700,000(3)
Xavier Bourgault 450,000(4)
Mattias Janmark 356,000(0)
Victor Soderstrom 335,337(1)
Jiri Kulich 300,000(2)
Eric Comrie 300,000(2)


Farm Payroll

Linus Karlsson 97,356(3)
Vinnie Hinostroza 34,500(1)




Montreal

ArenaBell Centre
Capacity23,000
Ticket Price$25.00


Income

Current Funds$46,856,721
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,726,112
Farm Payroll$1,269,919
Prospect Fees$149,433
Coach$0,000
Games Remaining84
Total Game Expenses$370,779
Projected Expenses$31,145,464
Projected Balance$15,711,257

Salary Commitment

Year: 2026$30,996,031
Year: 2027$19,471,898
Year: 2028$14,728,025
Year: 2029$8,903,159

Pro Payroll

Juraj Slafkovsky 3,288,462(4)
Dylan Guenther 3,090,659(4)
Spencer Knight 2,524,038(4)
William Eklund 2,423,077(3)
Matias Maccelli 1,751,420(1)
Andre Burakovsky 1,750,000(3)
Luke Evangelista 1,622,596(2)
Jamie Drysdale 1,549,401(2)
Joseph Veleno 1,163,350(1)
Barrett Hayton 1,146,635(1)
Philipp Kurashev 1,136,789(3)
Cam York 1,022,727(1)
Jack Drury 882,100(1)
Pavel Mintyukov 850,000(1)
Justin Hryckowian 750,000(1)
Nils Aman 750,000(1)
Michael Kesselring 715,909(1)
Emil Lilleberg 703,125(2)
Sam Malinski 543,324(1)
Max Shabanov 450,000(1)
Nico Daws 412,500(1)
Tyson Foerster 300,000(1)
Haydn Fleury 300,000(2)
Ivan Demidov 300,000(3)
Filip Hallander 300,000(1)


Farm Payroll

Cole Sillinger 115,057(1)
Petr Mrazek 111,111(1)
Teddy Blueger 100,000(2)
Ethan Cardwell 75,000(1)
Ivan Ivan 75,000(1)
Taylor Makar 75,000(2)
Hunter McDonald 75,000(2)
Xavier Parent 75,000(2)
Arshdeep Bains 70,313(2)
Mikael Pyyhtia 53,438(2)
Ty Murchison 50,000(1)
Danila Yurov 45,000(3)
Hunter Haight 45,000(3)
Carson Lambos 45,000(3)
David Spacek 45,000(3)
Tim Washe 35,000(3)
Fedor Svechkov 30,000(2)
Liam Ohgren 30,000(2)
Marat Khusnutdinov 30,000(1)
Owen Beck 30,000(2)
Emil Andrae 30,000(2)
Nick DeSimone 30,000(1)




Nashville

ArenaBridgestone Arena
Capacity20,000
Ticket Price$32.00


Income

Current Funds$55,375,970
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,145,325
Farm Payroll$0,000
Prospect Fees$108,825
Coach$0,000
Games Remaining84
Total Game Expenses$503,026
Projected Expenses$42,254,150
Projected Balance$13,121,820

Salary Commitment

Year: 2026$26,281,277
Year: 2027$14,061,339
Year: 2028$8,062,914
Year: 2029$450,000

Pro Payroll

Jonathan Huberdeau 6,011,321(0)
Gabriel Landeskog 5,676,550(3)
John Klingberg 4,780,000(0)
Andrew Mangiapane 3,163,636(0)
Casey Mittelstadt 2,940,341(2)
Owen Tippett 2,708,084(2)
Ryan Strome 2,499,900(1)
Philip Broberg 2,342,514(1)
Jonas Brodin 2,005,000(1)
Michael Rasmussen 1,636,364(3)
Alexis Lafreniere 1,566,243(1)
Yakov Trenin 1,159,091(0)
Egor Chinakhov 1,073,864(1)
Egor Zamula 869,318(1)
Tomas Nosek 750,000(0)
Nils Hoglander 741,018(1)
Tobias Bjornfot 522,081(1)
James Hagens 450,000(4)
Elmer Soderblom 350,000(2)
Bobby Brink 300,000(1)
Jimmy Snuggerud 300,000(3)
Oskar Back 300,000(1)


Farm Payroll




NewJersey

ArenaPrudential Center
Capacity23,000
Ticket Price$30.00


Income

Current Funds$32,808,762
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,825,292
Farm Payroll$2,117,110
Prospect Fees$130,377
Coach$0,000
Games Remaining84
Total Game Expenses$453,247
Projected Expenses$38,072,779
Projected Balance-$5,264,017

Salary Commitment

Year: 2026$31,490,584
Year: 2027$24,951,501
Year: 2028$16,534,310
Year: 2029$11,571,816

Pro Payroll

Brock Boeser 3,627,273(0)
Owen Power 3,612,981(4)
Mikael Granlund 3,505,000(3)
JJ Peterka 3,331,731(4)
Kevin Bahl 2,314,904(4)
Fabian Zetterlund 2,312,200(4)
Eeli Tolvanen 2,221,236(2)
Miles Wood 2,005,000(0)
Yegor Sharangovich 1,981,530(1)
Jonas Siegenthaler 1,832,335(2)
Adam Boqvist 1,772,727(1)
Frederik Andersen 1,555,000(2)
Connor Ingram 1,313,620(2)
Connor Brown 965,000(2)
Kent Johnson 778,846(1)
Steven Lorentz 715,909(0)
Trevor van Riemsdyk 630,000(1)
Lenni Hameenaho 450,000(3)
Justin Dowling 300,000(1)
Shakir Mukhamadullin 300,000(2)
Brian Halonen 300,000(1)


Farm Payroll

Alex Tuch 576,994(3)
Brayden Point 518,182(1)
Ryan McDonagh 193,000(3)
Riley Stillman 73,636(0)
Arturs Silovs 56,250(1)
Calle Jarnkrok 50,000(2)
Topias Vilen 50,000(1)
Shane Lachance 50,000(1)
Michael Misa 45,000(3)
David Reinbacher 45,000(3)
Carl Lindbom 45,000(3)
Noah Laba 45,000(3)
Jet Greaves 41,548(1)
Cole Schwindt 30,000(2)
Isak Rosen 30,000(2)
Brendan Brisson 30,000(1)
Oliver Kapanen 30,000(2)
Joakim Kemell 30,000(3)
Ryan Winterton 30,000(2)
Samuel Helenius 30,000(2)
Matej Blumel 30,000(1)
Aleksei Kolosov 30,000(2)
Pheonix Copley 30,000(0)
Jonathan Lekkerimaki 27,500(3)




NYIsles

ArenaNassau Coliseum
Capacity23,000
Ticket Price$28.00


Income

Current Funds$29,535,559
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,566,648
Farm Payroll$410,000
Prospect Fees$260,914
Coach$0,000
Games Remaining84
Total Game Expenses$276,638
Projected Expenses$23,237,562
Projected Balance$6,297,997

Salary Commitment

Year: 2026$19,868,125
Year: 2027$16,830,962
Year: 2028$8,449,588
Year: 2029$4,513,969

Pro Payroll

Chris Kreider 4,600,010(2)
Brendan Gallagher 2,350,000(0)
Jesperi Kotkaniemi 2,128,532(4)
Alex Steeves 1,538,081(4)
Bo Groulx 1,250,000(2)
Jack Roslovic 1,000,000(2)
Ilya Solovyov 937,500(1)
Mark Kastelic 847,356(4)
Urho Vaakanainen 838,341(3)
Jonatan Berggren 789,663(1)
Nicolas Aube-Kubel 758,523(0)
Brayden Pachal 642,278(3)
Mitchell Chaffee 511,364(2)
Ryan Graves 500,000(3)
Marcus Hogberg 500,000(3)
Zeev Buium 450,000(3)
Zachary L'Heureux 450,000(2)
Will Smith 450,000(2)
Daniil But 450,000(3)
Andre Lee 375,000(1)
Zayne Parekh 300,000(3)
David Jiricek 300,000(1)
Matthew Kessel 300,000(1)
Nikita Tolopilo 300,000(1)


Farm Payroll

Alex Bump 45,000(3)
Konsta Helenius 45,000(3)
Felix Unger Sorum 45,000(3)
Logan Cooley 35,000(1)
Nikita Chibrikov 30,000(2)
Fraser Minten 30,000(2)
Ville Koivunen 30,000(2)
Ryan Leonard 30,000(3)
Nikita Grebenkin 30,000(2)
Gabe Perreault 30,000(3)
Noah Philp 30,000(3)
Marshall Rifai 30,000(3)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$22.00


Income

Current Funds$14,967,277
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,504,621
Farm Payroll$935,452
Prospect Fees$100,717
Coach$0,000
Games Remaining84
Total Game Expenses$446,914
Projected Expenses$37,540,790
Projected Balance-$22,573,513

Salary Commitment

Year: 2026$28,406,060
Year: 2027$12,479,813
Year: 2028$8,329,453
Year: 2029$450,000

Pro Payroll

Steven Stamkos 9,000,000(1)
Frank Vatrano 6,000,000(3)
Claude Giroux 5,200,000(0)
Jamie Oleksiak 2,500,000(1)
Erik Gudbranson 2,300,000(0)
Joonas Korpisalo 2,200,000(1)
David Perron 2,100,000(2)
Brett Howden 1,279,940(1)
Elvis Merzlikins 1,250,000(2)
Leo Carlsson 550,000(1)
Berkly Catton 450,000(3)
Kenny Connors 450,000(3)
Matthew Schaefer 450,000(3)
Luca Pinelli 450,000(4)
Cameron Crotty 439,453(3)
Cole Koepke 396,307(0)
Justin Brazeau 396,307(0)
Joona Koppanen 396,307(0)
Declan Carlile 396,307(1)
Elias PetterssonD 300,000(2)


Farm Payroll

Josh Norris 428,443(2)
Matt Murray 345,092(0)
Theo Lindstein 45,000(3)
Nate Danielson 45,000(3)
Arthur Kaliyev 41,917(2)
Brad Lambert 30,000(2)




Ottawa

ArenaScotiabank Place
Capacity23,000
Ticket Price$29.00


Income

Current Funds$34,222,382
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,888,382
Farm Payroll$552,284
Prospect Fees$169,551
Coach$0,000
Games Remaining84
Total Game Expenses$400,122
Projected Expenses$33,610,217
Projected Balance$612,165

Salary Commitment

Year: 2026$33,140,666
Year: 2027$17,071,330
Year: 2028$7,833,053
Year: 2029$3,245,192

Pro Payroll

Kris Letang 5,600,000(1)
Roope Hintz 5,500,000(2)
Valeri Nichushkin 5,200,000(1)
Shane Pinto 3,245,192(4)
Yanni Gourde 2,499,000(1)
Gustav Forsling 1,960,000(3)
Stuart Skinner 1,751,497(2)
Jordan Martinook 1,200,000(1)
Gustav Nyquist 1,000,001(2)
Ryan Shea 750,000(1)
Frederick Gaudreau 700,000(3)
Leevi Merilainen 650,000(2)
Elias Salomonsson 450,000(3)
Stephen Halliday 450,000(3)
Henry Thrun 432,692(1)
Zack Ostapchuk 300,000(2)
Kyle Palmieri 300,000(0)
Niko Mikkola 300,000(3)
Artem Zub 300,000(3)
Michael Amadio 300,000(3)


Farm Payroll

Laurent Brossoit 110,000(1)
Luke Haymes 50,000(1)
Bogdan Trineyev 50,000(1)
Jorian Donovan 50,000(1)
Kai Uchacz 50,000(1)
Aleksanteri Kaskimaki 45,000(3)
Axel Sandin-Pellikka 45,000(3)
Jordan Oesterle 40,000(1)
Patrick Giles 37,861(3)
Victor Ostman 37,644(1)
Angus Crookshank 36,779(2)




Philly

ArenaWachovia Center
Capacity23,000
Ticket Price$27.00


Income

Current Funds$45,999,175
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,474,338
Farm Payroll$1,095,090
Prospect Fees$190,332
Coach$0,000
Games Remaining84
Total Game Expenses$497,140
Projected Expenses$41,759,760
Projected Balance$4,239,415

Salary Commitment

Year: 2026$40,754,438
Year: 2027$17,744,031
Year: 2028$10,162,308
Year: 2029$5,192,308

Pro Payroll

Roman Josi 6,299,999(1)
Nikita Kucherov 5,898,060(1)
Tomas Hertl 5,299,999(1)
Kyle Connor 5,192,308(4)
Sebastian Aho 5,080,723(2)
Filip Gustavsson 2,020,960(1)
Anders Lee 2,000,000(3)
Ryan Pulock 1,650,000(1)
Ross Colton 1,450,000(3)
Rasmus Andersson 1,430,000(3)
Macklin Celebrini 950,000(2)
Cale Fleury 571,289(1)
Zach Bogosian 480,000(1)
Tyler Myers 351,000(2)
Hendrix Lapierre 300,000(1)
Garnet Hathaway 300,000(2)
Jackson Blake 300,000(2)
Matthew Knies 300,000(1)
Nico Sturm 300,000(2)
Dennis Hildeby 300,000(2)


Farm Payroll

Viktor Arvidsson 349,990(0)
John Carlson 285,000(0)
Jason Zucker 180,000(0)
Charlie Lindgren 83,900(1)
Brendan Smith 75,700(1)
Denver Barkey 45,000(3)
Tristan Broz 45,000(3)
Justin Holl 30,500(1)




Utah

ArenaSister Wives Arena
Capacity22,000
Ticket Price$34.00


Income

Current Funds$17,182,680
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,277,487
Farm Payroll$640,001
Prospect Fees$21,500
Coach$0,000
Games Remaining84
Total Game Expenses$558,797
Projected Expenses$46,938,988
Projected Balance-$29,756,308

Salary Commitment

Year: 2026$43,547,488
Year: 2027$29,062,648
Year: 2028$13,917,647
Year: 2029$3,398,365

Pro Payroll

J.T. Miller 5,217,791(1)
Alex Ovechkin 5,000,000(2)
Moritz Seider 4,372,159(3)
Bo Horvat 4,000,000(2)
Josh Morrissey 3,510,000(2)
Andrei Svechnikov 3,353,365(4)
Quinton Byfield 3,196,023(3)
Jakob Chychrun 3,098,802(1)
Joel Eriksson Ek 2,863,636(1)
Jake Oettinger 2,694,611(1)
Jordan Staal 1,800,000(2)
Jake McCabe 1,770,000(0)
Ian Cole 1,600,000(0)
Justin Faulk 1,000,000(3)
Jean-Gabriel Pageau 600,000(3)
Adam Fantilli 550,000(1)
Beckett Sennecke 450,000(3)
James Reimer 301,100(3)
Cutter Gauthier 300,000(2)
Carl Grundstrom 300,000(3)
Matthew Wood 300,000(3)


Farm Payroll

Jake Guentzel 460,001(2)
Matvei Michkov 75,000(2)
Victor Eklund 45,000(4)
Brandt Clarke 30,000(1)
Zachary Bolduc 30,000(1)




Pittsburgh

ArenaConsol Energy Center
Capacity22,000
Ticket Price$29.00


Income

Current Funds$12,846,812
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,458,243
Farm Payroll$45,000
Prospect Fees$50,645
Coach$0,000
Games Remaining84
Total Game Expenses$423,261
Projected Expenses$35,553,888
Projected Balance-$22,707,076

Salary Commitment

Year: 2026$24,622,795
Year: 2027$8,761,435
Year: 2028$7,179,615
Year: 2029$4,084,615

Pro Payroll

Jeff Skinner 5,900,000(0)
Patrik Laine 4,745,450(1)
Pierre-Luc Dubois 3,900,000(1)
Phillip Danault 3,750,000(1)
Wyatt Johnston 3,634,615(4)
Sam Montembeault 2,750,000(3)
John Marino 2,429,448(0)
Jaycob Megna 1,151,000(0)
Ty Emberson 750,000(1)
Victor Mancini 750,000(1)
Kirill Kudryavtsev 750,000(1)
Logan O'Connor 715,910(1)
Brian Dumoulin 700,000(0)
Taylor Raddysh 681,820(2)
Vyacheslav Buteyets 500,000(1)
Harrison Brunicke 450,000(4)
Jeffrey Viel 400,000(0)
Luca Cagnoni 300,000(3)
Rodrigo Abols 300,000(2)
Brennan Othmann 300,000(2)
Jeff Malott 300,000(0)
Conor Sheary 300,000(2)


Farm Payroll

Oscar Fisker Molgaard 45,000(3)




SanJose

ArenaHP Pavilion
Capacity22,000
Ticket Price$30.00


Income

Current Funds$120,156,874
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,847,925
Farm Payroll$556,147
Prospect Fees$222,789
Coach$0,000
Games Remaining84
Total Game Expenses$590,796
Projected Expenses$49,626,861
Projected Balance$70,530,013

Salary Commitment

Year: 2026$36,000,216
Year: 2027$27,570,281
Year: 2028$22,360,281
Year: 2029$4,975,962

Pro Payroll

David Pastrnak 7,361,963(3)
Rasmus Dahlin 5,625,000(3)
Martin Necas 4,975,962(4)
Jack Hughes 4,363,636(1)
Linus Ullmark 4,100,000(0)
Ryan O'Reilly 3,550,000(2)
Filip Hronek 3,036,810(0)
Drake Batherson 2,746,933(0)
William Nylander 2,373,530(0)
Joey Daccord 2,200,000(3)
Alex Killorn 1,550,000(3)
Timothy Liljegren 1,534,091(1)
Connor Murphy 1,000,000(2)
Nate Schmidt 800,000(1)
Brett Kulak 700,000(1)
Kasperi Kapanen 550,000(3)
Alex Iafallo 500,000(0)
Mason Lohrei 350,000(1)
Anton Forsberg 330,000(1)
Oskar Sundqvist 300,000(2)
Daniil Miromanov 300,000(0)
Joel Kiviranta 300,000(0)
Zemgus Girgensons 300,000(1)


Farm Payroll

J.T. Compher 240,000(2)
Connor Dewar 97,356(3)
Jiri Patera 52,208(1)
Dennis Cholowski 46,583(0)
Vincent Iorio 30,000(2)
Ty Mueller 30,000(2)
Luca Del Bel Belluz 30,000(2)
Uvis Balinskis 30,000(2)




StLouis

ArenaScottrade Center
Capacity23,000
Ticket Price$23.00


Income

Current Funds$21,494,847
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$56,496,392
Farm Payroll$835,967
Prospect Fees$307,056
Coach$0,000
Games Remaining84
Total Game Expenses$686,184
Projected Expenses$57,639,415
Projected Balance-$36,144,568

Salary Commitment

Year: 2026$47,894,114
Year: 2027$27,033,241
Year: 2028$20,099,229
Year: 2029$12,158,653

Pro Payroll

Mitch Marner 7,344,840(1)
John Tavares 7,250,000(3)
Shea Theodore 5,298,113(0)
Charlie McAvoy 5,181,818(1)
Kevin Fiala 4,295,455(1)
Alex DeBrincat 4,244,012(2)
Jake Sanderson 3,483,173(4)
Dustin Wolf 3,245,192(4)
Mason McTavish 3,028,846(4)
Kaiden Guhle 2,401,442(4)
Scott Laughton 2,400,000(1)
Adin Hill 2,000,000(2)
Tanner Jeannot 1,436,228(0)
Nick Paul 950,000(0)
Jake Evans 927,273(0)
Lars Eller 710,000(0)
Jayden Struble 650,000(1)
Radko Gudas 600,000(2)
Kevin Hayes 450,000(3)
Logan Stankoven 300,000(1)
Casey Cizikas 300,000(1)


Farm Payroll

Mathew Dumba 249,000(1)
Max Crozier 60,000(1)
Rafael Harvey-Pinard 55,576(3)
Justin Kirkland 50,000(3)
Justin Barron 49,760(1)
Nicolas Deslauriers 47,000(0)
Thomas Milic 45,000(3)
Dylan Coghlan 39,631(0)
Nikke Kokko 30,000(3)
Noah Juulsen 30,000(3)
Vincent Desharnais 30,000(3)
Tristan Luneau 30,000(1)
Gage Goncalves 30,000(2)
Logan Mailloux 30,000(2)
Joel Hanley 30,000(2)
Taylor Ward 30,000(0)




TampaBay

ArenaSt. Pete Times Forum
Capacity22,000
Ticket Price$30.00


Income

Current Funds$62,731,886
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,775,157
Farm Payroll$1,109,640
Prospect Fees$219,598
Coach$0,000
Games Remaining84
Total Game Expenses$584,576
Projected Expenses$49,104,395
Projected Balance$13,627,491

Salary Commitment

Year: 2026$47,320,797
Year: 2027$37,122,962
Year: 2028$8,390,625
Year: 2029$140,625

Pro Payroll

Nathan MacKinnon 8,437,500(2)
Sidney Crosby 8,000,000(3)
Filip Forsberg 6,666,670(2)
Erik Karlsson 5,250,000(2)
Kirill Kaprizov 4,850,299(1)
Andrei Vasilevskiy 4,555,555(2)
Kirill Marchenko 1,665,865(1)
Shayne Gostisbehere 1,000,001(2)
Mats Zuccarello 1,000,000(2)
Brandon Montour 875,000(0)
Colton Sissons 800,000(2)
Esa Lindell 751,000(1)
Justus Annunen 428,267(1)
Michael Carcone 400,000(1)
Sean Kuraly 356,000(1)
Zach Aston-Reese 337,000(0)
Brayden McNabb 302,000(0)
William Carrier 300,000(2)
Will Cuylle 300,000(1)
Mackie Samoskevich 300,000(2)
Kiefer Sherwood 300,000(2)
Pius Suter 300,000(1)
Colin Blackwell 300,000(1)
Simon Edvinsson 300,000(1)


Farm Payroll

Evgenii Dadonov 150,000(3)
Kaedan Korczak 140,625(4)
Jeremy Lauzon 109,091(1)
Mike Reilly 100,100(1)
Sean Walker 100,000(3)
Nikita Nesterenko 70,313(1)
Sam Carrick 62,200(1)
Curtis Lazar 61,500(2)
Nick Seeler 50,000(0)
Avery Hayes 50,000(1)
Dominic James 50,000(1)
Barclay Goodrow 39,100(1)
Nick Leddy 35,600(1)
Luke Glendening 31,111(2)
Tyler Kleven 30,000(1)
Donovan Sebrango 30,000(2)




Toronto

ArenaAir Canada Centre
Capacity18,000
Ticket Price$28.00


Income

Current Funds$7,935,071
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,671,229
Farm Payroll$270,000
Prospect Fees$216,776
Coach$0,000
Games Remaining84
Total Game Expenses$311,405
Projected Expenses$26,158,005
Projected Balance-$18,222,934

Salary Commitment

Year: 2026$16,444,031
Year: 2027$8,602,009
Year: 2028$4,517,918
Year: 2029$0,000

Pro Payroll

Hampus Lindholm 4,499,000(1)
Damon Severson 3,500,000(0)
Sean Durzi 3,068,182(3)
Ryan Lindgren 2,301,136(0)
Eetu Luostarinen 1,534,091(2)
Trent Frederic 1,176,136(0)
Andrei Kuzmenko 950,000(0)
Ryan Poehling 934,132(1)
Quinn Hutson 750,000(1)
Jaroslav Chmelar 750,000(2)
Arsenii Sergeev 750,000(2)
Sam Steel 613,636(0)
Kailer Yamamoto 606,290(0)
Max Jones 536,273(1)
Clay Stevenson 459,736(3)
Adam Sykora 450,000(3)
Igor Chernyshov 450,000(3)
Vladislav Kolyachonok 396,310(1)
Jacob Moverare 396,307(1)
Andreas Englund 350,000(0)
Colton Dach 300,000(2)
Raphael Lavoie 300,000(1)
Jack Finley 300,000(2)
Jacob Quillan 300,000(2)


Farm Payroll

Anton Frondell 45,000(3)
Sam Dickinson 45,000(3)
Albert Johansson 30,000(2)
Daemon Hunt 30,000(1)
Domenick Fensore 30,000(2)
Ian Moore 30,000(2)
Matthew Robertson 30,000(2)
Owen Pickering 30,000(2)




Vancouver

ArenaRogers Arena
Capacity23,000
Ticket Price$22.00


Income

Current Funds$76,800,630
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,307,608
Farm Payroll$520,000
Prospect Fees$101,500
Coach$0,000
Games Remaining84
Total Game Expenses$392,013
Projected Expenses$32,929,108
Projected Balance$43,871,522

Salary Commitment

Year: 2026$27,726,893
Year: 2027$21,152,168
Year: 2028$17,169,139
Year: 2029$0,000

Pro Payroll

Thomas Chabot 8,392,638(3)
Elias Pettersson 5,931,818(3)
Mads Sogaard 3,700,000(1)
Ivan Provorov 3,637,725(0)
Morgan Frost 1,893,029(2)
Dmitry Kulikov 1,000,000(1)
Hunter Shepard 930,000(2)
Michael Pezzetta 553,980(1)
Kurtis MacDermid 515,000(3)
Spencer Martin 500,000(2)
A.J. Greer 500,000(3)
Justin Danforth 453,000(0)
Tom Willander 450,000(3)
Cayden Primeau 449,663(3)
John Hayden 359,990(0)
Adam Ginning 340,745(1)
Hayden Hodgson 300,010(3)
Josh Dunne 300,010(3)
Drew Helleson 300,000(1)
Ross Johnston 300,000(2)
Bokondji Imama 300,000(0)
Liam O'Brien 300,000(0)
Scott Sabourin 300,000(1)
Zack MacEwen 300,000(2)
Connor Mackey 300,000(3)


Farm Payroll

Michael Callahan 75,000(1)
Jacob Gaucher 75,000(1)
Skyler Brind'Amour 75,000(1)
Dominik Shine 75,000(1)
Curtis Douglas 50,000(1)
Michael McCarron 50,000(0)
Conor Geekie 30,000(2)
Keaton Middleton 30,000(1)
Drew Commesso 30,000(2)
Joseph LaBate 30,000(3)




Washington

ArenaVerizon Center
Capacity23,000
Ticket Price$27.00


Income

Current Funds$29,570,401
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,282,839
Farm Payroll$587,117
Prospect Fees$118,174
Coach$0,000
Games Remaining84
Total Game Expenses$523,668
Projected Expenses$43,988,130
Projected Balance-$14,417,729

Salary Commitment

Year: 2026$32,784,729
Year: 2027$15,710,866
Year: 2028$5,575,030
Year: 2029$4,088,942

Pro Payroll

Drew Doughty 5,800,000(0)
Jack Eichel 5,454,545(1)
Mike Matheson 5,000,000(1)
Cole Caufield 4,230,539(2)
Tyler Seguin 4,000,000(0)
Dylan Cozens 3,826,347(2)
Dylan Holloway 3,353,365(4)
Nikita Zadorov 2,040,000(1)
Jake Walman 1,854,545(1)
Connor Bedard 950,000(1)
Keegan Kolesar 763,636(0)
Jakub Dobes 750,000(1)
Parker Kelly 735,577(4)
Simon Benoit 690,341(2)
Arber Xhekaj 664,773(1)
Tristan Jarry 500,000(3)
Nick Bjugstad 450,000(2)
Mike Benning 450,000(3)
Jonas Johansson 450,000(0)
Paul Cotter 419,171(3)
Lane Hutson 300,000(2)
Adam Gaudette 300,000(1)
Emil Heineman 300,000(2)


Farm Payroll

Alex Newhook 148,296(2)
Matt Rempe 70,313(2)
Yan Kuznetsov 60,000(2)
Florian Xhekaj 45,000(3)
Jonas Rondbjerg 41,917(3)
Matt Kiersted 41,591(0)
Jack Ahcan 30,000(0)
Declan Chisholm 30,000(1)
Tanner Pearson 30,000(2)
Jonny Brodzinski 30,000(3)
Brett Berard 30,000(2)
Ben Jones 30,000(1)




Winnipeg

ArenaMTS Centre
Capacity23,000
Ticket Price$25.00


Income

Current Funds$27,523,716
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,323,324
Farm Payroll$818,226
Prospect Fees$46,176
Coach$0,000
Games Remaining84
Total Game Expenses$573,663
Projected Expenses$48,187,726
Projected Balance-$20,664,010

Salary Commitment

Year: 2026$47,855,170
Year: 2027$38,624,201
Year: 2028$21,329,487
Year: 2029$6,057,692

Pro Payroll

Dylan Larkin 6,900,000(2)
Mark Stone 6,530,000(1)
Jesper Bratt 4,244,012(2)
Nico Hischier 3,707,386(2)
Matt Boldy 3,579,545(3)
K'Andre Miller 3,245,192(4)
Lukas Dostal 2,812,500(4)
Scott Wedgewood 2,500,000(3)
Dawson Mercer 2,045,455(2)
Kevin Lankinen 1,700,000(3)
Darren Raddysh 1,556,000(3)
Alexandre Carrier 1,500,000(3)
Ridly Greig 1,406,250(3)
Eric Robinson 1,100,000(3)
Connor McMichael 1,073,864(1)
Matt Roy 1,000,000(3)
Will Borgen 900,000(3)
Drew O'Connor 623,120(1)
Zach Benson 300,000(1)
Danton Heinen 300,000(2)
Brock Faber 300,000(1)


Farm Payroll

Brandon Carlo 226,380(0)
Peyton Krebs 74,147(1)
Conor Timmins 60,000(0)
Jordan Harris 53,693(1)
Jared Davidson 50,000(1)
Connor Clattenburg 50,000(1)
Jared Wright 50,000(1)
Jakob Pelletier 37,861(2)
Alexander Holtz 36,145(1)
Landon Slaggert 30,000(1)
Ryan Ufko 30,000(2)
Trent Miner 30,000(2)
Gavin Brindley 30,000(3)
John Beecher 30,000(1)
Simon Nemec 30,000(1)