Current Funds	$59,394,475
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$49,816,154
Farm Payroll	$933,114
Prospect Fees	$67,899
Coach	$0,000
Games Remaining	84
Total Game Expenses	$604,966
Projected Expenses	$50,817,167
Projected Balance	$8,577,308

Salary Commitment

Year: 2026	$50,749,268
Year: 2027	$35,770,883
Year: 2028	$13,055,355
Year: 2029	$7,935,655

Alex Ovechkin	5,000,000(2)
Mathew Barzal	4,931,138(2)
Nikolaj Ehlers	4,090,909(1)
Brock Nelson	3,855,000(1)
Anze Kopitar	3,755,000(1)
Connor Hellebuyck	3,677,885(4)
Ryan O'Reilly	3,550,000(2)
Evgeni Malkin	3,505,000(3)
Jake McCabe	3,205,000(4)
Jacob Trouba	2,800,000(2)
Pavel Zacha	2,559,880(2)
Jamie Benn	2,281,000(1)
Mattias Ekholm	2,005,000(2)
Martin Fehervary	1,709,872(2)
Darcy Kuemper	750,770(4)
John Marino	607,700(3)
Brian Dumoulin	555,000(3)
Reilly Smith	375,000(1)
Erik Gudbranson	302,000(4)
Alex Laferriere	300,000(1)

Jared Spurgeon	186,000(1)
William Karlsson	175,500(3)
Jordan Binnington	155,500(3)
Alexander Kerfoot	80,100(2)
Matt Grzelcyk	60,500(3)
Cole O'Hara	50,000(1)
Marshall Warren	50,000(1)
Ben Meyers	49,538(2)
Georgii Merkulov	35,476(1)
Cam Talbot	30,500(3)
Calum Ritchie	30,000(3)
Bradly Nadeau	30,000(2)

Current Funds	-$4,802,986
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$38,035,159
Farm Payroll	$135,000
Prospect Fees	$152,976
Coach	$0,000
Games Remaining	84
Total Game Expenses	$456,228
Projected Expenses	$38,323,135
Projected Balance	-$43,126,121

Salary Commitment

Year: 2026	$38,170,159
Year: 2027	$26,971,867
Year: 2028	$21,722,467
Year: 2029	$4,633,269

Rickard Rakell	5,000,000(1)
Evan Bouchard	4,543,269(4)
Lucas Raymond	4,129,261(3)
Devon Toews	4,000,000(3)
Josh Anderson	3,300,000(3)
Boone Jenner	3,105,000(1)
Filip Chytil	2,391,467(2)
Alex Vlasic	2,352,273(3)
Kaapo Kakko	1,957,933(2)
Karel Vejmelka	1,857,955(1)
Pyotr Kochetkov	1,278,409(3)
Samuel Ersson	784,255(3)
Adam Engstrom	450,000(3)
Simon Lundmark	450,000(3)
Nolan Foote	335,337(1)
Samuel Honzek	300,000(3)
Scott Morrow	300,000(2)
Matt Savoie	300,000(2)
Alexandre Texier	300,000(1)
Jacob Melanson	300,000(2)
Alec Regula	300,000(1)
Matt Coronato	300,000(1)

Brady Martin	45,000(4)
Isaac Howard	45,000(3)
Carter Yakemchuk	45,000(4)

Current Funds	$51,356,264
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,731,786
Farm Payroll	$1,441,812
Prospect Fees	$194,366
Coach	$0,000
Games Remaining	84
Total Game Expenses	$552,000
Projected Expenses	$46,367,964
Projected Balance	$4,988,300

Salary Commitment

Year: 2026	$46,173,598
Year: 2027	$28,233,929
Year: 2028	$10,586,443
Year: 2029	$3,921,250

Sam Reinhart	7,500,000(1)
Auston Matthews	6,923,836(2)
Zach Hyman	4,900,000(1)
Mikhail Sergachev	4,580,838(2)
Mark Scheifele	3,900,000(2)
Logan Thompson	2,531,250(4)
Dylan Samberg	2,487,981(3)
Jake DeBrusk	2,300,000(3)
Morgan Geekie	1,347,305(1)
Brett Pesce	1,200,000(4)
Joel Edmundson	1,200,000(1)
Casey DeSmith	800,000(1)
Nils Lundkvist	757,212(3)
Justin Hryckowian	750,000(1)
Jason Dickinson	740,000(2)
Adam Pelech	701,000(1)
Jordan Eberle	600,000(2)
Vasily Podkolzin	511,364(1)
Corey Perry	501,000(2)
A.J. Greer	500,000(3)

Brandon Montour	300,000(3)
Ryan Tverberg	100,000(4)
Tony DeAngelo	100,000(2)
Radek Faksa	95,000(3)
Ronan Seeley	90,000(4)
Bobby McMann	77,000(2)
Nikolas Matinpalo	75,000(1)
Arttu Hyry	75,000(1)
Troy Stecher	60,000(2)
Ryan Reaves	60,000(3)
Jonah Gadjovich	52,994(2)
Dysin Mayo	51,818(2)
Travis Hamonic	50,000(1)
Ludvig Jansson	45,000(3)
Nathan Gaucher	45,000(3)
William Stromgren	45,000(3)
Nathan Legare	30,000(2)
Adam Erne	30,000(1)
Jacob Bryson	30,000(3)
Michael DiPietro	30,000(2)

Current Funds	$84,543,804
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,395,375
Farm Payroll	$1,284,484
Prospect Fees	$165,165
Coach	$0,000
Games Remaining	84
Total Game Expenses	$545,774
Projected Expenses	$45,845,024
Projected Balance	$38,698,780

Salary Commitment

Year: 2026	$45,679,859
Year: 2027	$33,804,365
Year: 2028	$21,544,683
Year: 2029	$8,940,350

Ilya Sorokin	5,631,902(3)
Dougie Hamilton	5,111,110(1)
Zach Werenski	4,750,000(2)
Brady Tkachuk	4,438,187(4)
Bryan Rust	3,600,000(1)
Troy Terry	2,600,000(3)
Dmitry Orlov	2,499,000(2)
Ivan Barbashev	2,000,000(2)
J.J. Moser	1,725,850(1)
Jonathan Huberdeau	1,600,000(3)
Cody Glass	1,352,163(3)
Alexey Toropchenko	1,352,163(4)
Anthony Stolarz	1,100,000(4)
Noel Acciari	910,000(2)
Marcus Foligno	850,000(4)
Evan Rodrigues	750,000(2)
Andrei Kuzmenko	750,000(4)
Vladimir Tarasenko	600,000(3)
Anthony Beauvillier	500,000(2)
Ryker Evans	450,000(1)
Jeffrey Viel	450,000(4)
Adam Wilsby	375,000(1)
Parker Wotherspoon	350,000(3)
Artyom Levshunov	350,000(2)
Josh Doan	300,000(1)

Samuel Girard	255,682(2)
Dakota Mermis	110,000(1)
Michael Bunting	85,000(2)
Ethen Frank	75,000(1)
Pavol Regenda	46,875(3)
Sam Morton	46,875(3)
Kyle MacLean	45,974(3)
Pierre-Olivier Joseph	45,544(3)
Tyson Hinds	45,000(3)
Sandis Vilmanis	45,000(3)
Marek Alscher	45,000(3)
Ben Kindel	45,000(3)
Dmitri Simashev	45,000(3)
Kevin Stenlund	40,000(2)
Olen Zellweger	35,000(1)
Samuel Poulin	33,534(1)
Sheldon Dries	30,000(2)
Shane Wright	30,000(1)
Hugh McGing	30,000(2)
Matthew Poitras	30,000(1)
Cole Reinhardt	30,000(2)
Carter Mazur	30,000(2)
Sam Rinzel	30,000(3)
Caleb Jones	30,000(3)

Current Funds	$42,388,006
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,590,690
Farm Payroll	$884,022
Prospect Fees	$200,550
Coach	$0,000
Games Remaining	84
Total Game Expenses	$543,753
Projected Expenses	$45,675,262
Projected Balance	-$3,287,256

Salary Commitment

Year: 2026	$45,474,712
Year: 2027	$28,506,867
Year: 2028	$10,264,485
Year: 2029	$4,000,000

Filip Forsberg	6,666,670(2)
Robert Thomas	4,378,743(2)
Kevin Fiala	4,295,455(1)
Jaccob Slavin	4,000,000(4)
Brayden McNabb	4,000,000(1)
Joel Farabee	2,727,273(1)
Bowen Byram	2,593,563(1)
Anton Lundell	2,556,818(3)
Nic Dowd	2,000,000(2)
Jack Quinn	1,825,420(2)
Anthony Mantha	1,500,000(3)
Brent Burns	1,000,000(2)
Lian Bichsel	950,000(2)
Pontus Holmberg	838,340(3)
Jordan Spence	767,045(1)
Jake Allen	750,000(2)
Devin Cooley	750,000(3)
Logan Stanley	639,205(1)
Collin Graf	601,918(2)
Colten Ellis	450,000(3)
Tyler Tucker	400,240(1)
Adam Edstrom	300,000(1)
Tye Kartye	300,000(1)
Matty Beniers	300,000(1)

Jonathan Marchessault	270,000(1)
Arvid Soderblom	118,990(3)
Colton White	83,333(1)
Sam Lafferty	72,000(1)
Beck Malenstyn	69,034(1)
Olli Maatta	65,000(1)
Brett Leason	50,337(3)
Jonathan Quick	50,000(1)
Jack St. Ivany	39,631(2)
Spencer Stastney	35,697(1)
Dylan Duke	30,000(2)

Current Funds	$114,627,470
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,939,457
Farm Payroll	$1,427,364
Prospect Fees	$110,359
Coach	$0,000
Games Remaining	84
Total Game Expenses	$553,300
Projected Expenses	$46,477,180
Projected Balance	$68,150,290

Salary Commitment

Year: 2026	$46,366,821
Year: 2027	$34,615,684
Year: 2028	$14,264,385
Year: 2029	$8,334,521

Leon Draisaitl	9,000,000(2)
MacKenzie Weegar	4,499,900(2)
Nick Suzuki	4,295,455(1)
Luke Hughes	3,894,231(4)
Tage Thompson	3,849,444(2)
Brandon Hagel	3,323,864(3)
Patrick Kane	3,000,000(1)
Noah Dobson	2,727,273(1)
Elias Lindholm	2,500,000(3)
Ukko-Pekka Luukkonen	2,055,290(4)
Jordan Greenway	800,000(4)
Sean Couturier	750,000(2)
Nicolas Hague	600,000(4)
Nick Foligno	510,000(1)
Connor Clifton	508,000(2)
Tyler Bertuzzi	501,000(2)
Charles Legault	500,000(1)
Brenden Dillon	425,000(4)
Frank Nazar	300,000(1)
Drew Commesso	300,000(2)
Nick Jensen	300,000(2)
Ilya Mikheyev	300,000(2)

Kirby Dach	183,409(1)
Conor Garland	180,000(4)
Victor Olofsson	150,000(4)
Brendan Gallagher	150,000(4)
Trent Frederic	80,000(4)
Lukas Reichel	76,705(2)
Zakhar Bardakov	75,000(2)
Louis Crevier	56,250(2)
Viking Nyberg	50,000(1)
Abram Wiebe	50,000(1)
Josh Samanski	50,000(1)
Joel Nystrom	50,000(1)
Alexander Nikishin	45,000(2)
David Tomasek	45,000(3)
Kevin Korchinski	35,000(1)
Jonathan Toews	31,000(3)
Ryan Greene	30,000(2)
Philipp Grubauer	30,000(2)
Aydar Suniev	30,000(3)
Isaiah George	30,000(2)

Current Funds	$1,889,283
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,429,849
Farm Payroll	$40,909
Prospect Fees	$155,382
Coach	$0,000
Games Remaining	84
Total Game Expenses	$519,359
Projected Expenses	$43,626,140
Projected Balance	-$41,736,857

Salary Commitment

Year: 2026	$43,470,758
Year: 2027	$20,767,576
Year: 2028	$18,390,156
Year: 2029	$9,000,000

William Nylander	9,000,000(4)
Cale Makar	4,909,091(1)
Quinn Hughes	4,245,793(3)
Seth Jarvis	3,794,363(3)
Matt Duchene	3,750,000(1)
Kris Letang	2,800,000(1)
Dylan Strome	2,727,270(1)
Teuvo Teravainen	2,499,990(1)
Cole Perfetti	2,077,420(2)
Ben Chiarot	1,550,000(1)
Colton Parayko	1,050,000(1)
Sonny Milano	1,036,360(1)
Ilya Lyubushkin	900,000(3)
Jesper Boqvist	558,741(1)
Josh Mahura	495,384(1)
Jason Polin	495,380(1)
Joseph Woll	490,057(1)
Matvei Gridin	450,000(3)
Jesper Wallstedt	300,000(2)
Connor Zary	300,000(1)

Ville Heinola

40,909(1)

Current Funds	$71,869,290
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,605,880
Farm Payroll	$939,900
Prospect Fees	$261,149
Coach	$0,000
Games Remaining	84
Total Game Expenses	$485,797
Projected Expenses	$40,806,929
Projected Balance	$31,062,361

Salary Commitment

Year: 2026	$40,545,780
Year: 2027	$21,878,089
Year: 2028	$13,899,446
Year: 2029	$7,204,616

Igor Shesterkin	9,000,000(1)
J.T. Miller	5,217,791(1)
Jordan Kyrou	4,154,830(3)
Jackson LaCombe	3,894,231(4)
Sergei Bobrovsky	3,600,000(1)
Anthony Cirelli	3,368,263(2)
Rasmus Sandin	1,990,385(4)
Chris Tanev	965,000(2)
Cody Ceci	820,000(2)
Brandon Saad	800,000(2)
Marco Kasper	750,000(2)
Maksim Tsyplakov	750,000(2)
Jaden Schwartz	600,000(4)
Sam Steel	600,000(4)
Tyler Seguin	600,000(3)
Nick Cousins	500,000(3)
Marc Gatcomb	500,000(3)
Nick Blankenburg	495,380(2)
Max Domi	400,000(3)
Ryan Johnson	300,000(1)
Ryan Lomberg	300,000(3)

Ville Husso	349,900(1)
Mikulas Hovorka	80,000(1)
Otto Stenberg	45,000(3)
Danil Zhilkin	45,000(4)
Reid Schaefer	45,000(3)
Ilya Protas	45,000(4)
Mike Brandsegg-Nygard	45,000(3)
Sergei Murashov	45,000(3)
Rutger McGroarty	30,000(3)
Ivan Miroshnichenko	30,000(1)
Noah Ostlund	30,000(3)
Maveric Lamoureux	30,000(2)
Tristen Nielsen	30,000(1)
Cole McWard	30,000(1)
Robby Fabbri	30,000(4)
Trevor Kuntar	30,000(1)

Current Funds	$24,196,281
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,538,848
Farm Payroll	$934,500
Prospect Fees	$189,363
Coach	$0,000
Games Remaining	84
Total Game Expenses	$543,604
Projected Expenses	$45,662,711
Projected Balance	-$21,466,430

Salary Commitment

Year: 2026	$45,473,348
Year: 2027	$34,836,894
Year: 2028	$10,476,350
Year: 2029	$45,000

Mikko Rantanen	8,171,779(2)
Vincent Trocheck	5,620,000(3)
Filip Hronek	4,510,000(2)
Tim Stutzle	4,500,000(2)
Clayton Keller	3,656,250(3)
Josh Manson	3,100,000(1)
Matthew Tkachuk	2,590,909(1)
Lawson Crouse	2,317,365(2)
Dan Vladar	2,000,000(2)
Jake Walman	1,854,545(1)
Travis Sanheim	1,251,000(1)
Adam Lowry	900,000(1)
Carson Soucy	744,000(2)
Drew Doughty	540,000(2)
Artur Akhtyamov	500,000(1)
Arseny Gritsyuk	450,000(2)
Brandon Bussi	450,000(3)
Easton Cowan	450,000(3)
Mark Jankowski	333,000(2)
Justin Sourdif	300,000(2)
Mavrik Bourque	300,000(2)

Zach Whitecloud	150,000(1)
Rasmus Ristolainen	110,000(1)
Dakota Joshua	90,100(3)
Brandon Tanev	74,400(2)
Tyson Gross	50,000(1)
Maxim Groshev	50,000(1)
Braeden Bowman	50,000(1)
Emmitt Finnie	45,000(3)
Cole Hutson	45,000(3)
Porter Martone	45,000(4)
Jack Devine	45,000(3)
Seamus Casey	30,000(2)
Ozzy Wiesblatt	30,000(2)
Rory Kerins	30,000(2)
Ethan Del Mastro	30,000(2)
Yaroslav Askarov	30,000(1)
Roby Jarventie	30,000(3)

Current Funds	$13,332,902
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,500,125
Farm Payroll	$240,000
Prospect Fees	$77,817
Coach	$0,000
Games Remaining	84
Total Game Expenses	$533,547
Projected Expenses	$44,817,942
Projected Balance	-$31,485,040

Salary Commitment

Year: 2026	$44,740,125
Year: 2027	$40,289,588
Year: 2028	$25,812,248
Year: 2029	$14,577,248

Drake Batherson	4,760,000(2)
Nazem Kadri	4,500,000(3)
Vince Dunn	4,000,000(2)
Brayden Schenn	3,400,000(3)
Morgan Rielly	3,400,000(4)
Juuse Saros	2,950,537(1)
Darnell Nurse	2,800,000(4)
Mason Marchment	2,400,000(2)
Dmitri Voronkov	2,258,113(4)
Ryan McLeod	2,163,462(4)
Nino Niederreiter	2,000,000(2)
Jack McBain	1,838,942(4)
Luke Schenn	1,600,000(3)
Andrew Peeke	1,500,000(1)
Martin Pospisil	1,081,731(4)
Yakov Trenin	900,000(4)
Brandon Duhaime	760,000(3)
Dylan DeMelo	600,000(3)
Akira Schmid	537,340(2)
Adam Klapka	450,000(2)
Aatu Raty	300,000(2)
Hunter Brzustewicz	300,000(3)

Oliver Bonk	45,000(4)
Drew Fortescue	45,000(4)
Dylan Garand	45,000(3)
Sacha Boisvert	45,000(4)
Oliver Moore	30,000(3)
Tyson Kozak	30,000(2)

Current Funds	$46,126,994
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,800,168
Farm Payroll	$120,000
Prospect Fees	$104,523
Coach	$0,000
Games Remaining	84
Total Game Expenses	$357,437
Projected Expenses	$30,024,691
Projected Balance	$16,102,303

Salary Commitment

Year: 2026	$29,920,168
Year: 2027	$12,415,509
Year: 2028	$6,070,000
Year: 2029	$45,000

Mika Zibanejad	4,511,110(1)
Adrian Kempe	3,000,000(1)
Vladislav Gavrikov	2,750,000(3)
Jonathan Drouin	2,300,000(2)
Chandler Stephenson	2,281,000(1)
Mikey Anderson	2,223,054(2)
Mario Ferraro	1,772,727(1)
Thomas Novak	1,522,455(2)
Vladislav Namestnikov	1,300,000(3)
Anthony Duclair	1,260,000(1)
Braden Schneider	1,125,000(1)
Colin Miller	1,100,000(1)
David Rittich	1,000,000(3)
Pavel Dorofeyev	938,352(1)
Christian Dvorak	700,000(1)
Johnathan Kovacevic	516,470(1)
Brandon Halverson	450,000(3)
Nick Lardis	450,000(3)
Wyatt Kaiser	300,000(1)
Denton Mateychuk	300,000(2)

Angus Booth	45,000(3)
Brayden Yager	45,000(4)
Jett Luchanko	30,000(3)

Current Funds	$27,284,153
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$46,160,409
Farm Payroll	$679,235
Prospect Fees	$195,505
Coach	$0,000
Games Remaining	84
Total Game Expenses	$559,942
Projected Expenses	$47,035,149
Projected Balance	-$19,750,996

Salary Commitment

Year: 2026	$46,839,644
Year: 2027	$16,947,030
Year: 2028	$14,507,030
Year: 2029	$6,919,519

Connor McDavid	6,818,182(1)
Nick Schmaltz	6,500,000(1)
Jeremy Swayman	4,218,750(3)
Jason Robertson	4,176,647(1)
Miro Heiskanen	3,656,250(4)
Tyler Toffoli	3,350,000(1)
Kyle Palmieri	2,400,000(1)
Taylor Hall	2,120,000(4)
Thomas Harley	2,045,455(1)
Aliaksei Protas	1,725,852(3)
Nicolas Roy	1,636,364(1)
Jeff Petry	1,520,000(2)
James van Riemsdyk	1,100,000(4)
Scott Mayfield	1,000,000(1)
Alexander Petrovic	1,000,000(1)
Nathan Bastian	775,000(3)
CE D'Astous	750,000(2)
Daniil Tarasov	567,909(3)
Nathan Walker	500,000(1)
Parker Ford	300,000(3)

Cole Koepke	200,000(1)
Jake Bean	89,489(1)
Jonathan Aspirot	75,000(2)
Ty Dellandrea	66,477(1)
David Kampf	65,000(2)
Cole Smith	50,000(1)
Max Sasson	43,269(4)
Lassi Thomson	30,000(1)
Jansen Harkins	30,000(1)
Jani Nyman	30,000(2)

Current Funds	$59,889,246
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$38,532,407
Farm Payroll	$524,990
Prospect Fees	$78,849
Coach	$0,000
Games Remaining	84
Total Game Expenses	$465,908
Projected Expenses	$39,136,246
Projected Balance	$20,753,000

Salary Commitment

Year: 2026	$36,860,407
Year: 2027	$20,811,195
Year: 2028	$15,681,096
Year: 2029	$7,460,096

Adam Fox	5,181,818(1)
Thatcher Demko	4,026,000(3)
Evander Kane	3,250,000(1)
Trevor Zegras	3,098,802(1)
Alexander Romanov	2,704,327(4)
Vitek Vanecek	2,318,182(1)
Mattias Samuelsson	2,309,666(2)
Carter Hart	2,196,990(0)
Jake Neighbours	2,028,245(2)
Erik Cernak	1,850,000(3)
Noah Cates	1,730,769(4)
Mathieu Joseph	1,589,820(1)
Alex Iafallo	1,260,000(4)
Luke Kunin	1,100,000(3)
Blake Lizotte	900,000(3)
Nick Perbix	860,000(4)
Ryan Lindgren	860,000(4)
Alex Turcotte	367,788(1)
Sam Colangelo	300,000(2)
Dalibor Dvorsky	300,000(3)
Mason Appleton	300,000(2)

Sammy Blais	77,646(1)
Zach Metsa	75,000(2)
Jake Livanavage	50,000(1)
Wilmer Skoog	50,000(1)
Braeden Cootes	45,000(4)
Jacob Fowler	45,000(3)
William Villeneuve	45,000(2)
Jake Christiansen	42,188(2)
Isaak Phillips	35,156(1)
Joshua Roy	30,000(1)
Justin Robidas	30,000(2)

Current Funds	$78,007,049
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,069,031
Farm Payroll	$159,500
Prospect Fees	$104,251
Coach	$0,000
Games Remaining	84
Total Game Expenses	$515,866
Projected Expenses	$43,332,782
Projected Balance	$34,674,267

Salary Commitment

Year: 2026	$43,228,531
Year: 2027	$26,526,846
Year: 2028	$11,321,829
Year: 2029	$5,190,192

Timo Meier	5,963,189(1)
Sean Monahan	5,500,000(2)
Gabriel Vilardi	3,245,192(4)
Charlie Coyle	3,111,555(2)
Sam Bennett	3,017,045(1)
Cam Fowler	3,000,000(1)
Pavel Buchnevich	2,600,000(2)
Marco Rossi	2,163,462(2)
Marcus Pettersson	1,700,000(3)
Jake Middleton	1,670,460(1)
Ryan Hartman	1,500,000(2)
Joel Hofer	1,471,154(1)
Adam Larsson	1,460,000(3)
Henri Jokiharju	1,298,077(3)
Derek Forbort	1,210,000(1)
Linus Karlsson	973,560(3)
Alex Nedeljkovic	700,000(3)
Ryan Donato	650,000(4)
Ondrej Palat	500,000(4)
Kailer Yamamoto	400,000(4)
Victor Soderstrom	335,337(1)
Eric Comrie	300,000(2)
Philippe Myers	300,000(4)

Jonas Johansson	50,000(4)
Xavier Bourgault	45,000(4)
Vinnie Hinostroza	34,500(1)
Jiri Kulich	30,000(2)

Current Funds	$56,856,721
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,223,399
Farm Payroll	$1,421,254
Prospect Fees	$149,433
Coach	$0,000
Games Remaining	84
Total Game Expenses	$414,215
Projected Expenses	$34,794,086
Projected Balance	$22,062,635

Salary Commitment

Year: 2026	$34,644,653
Year: 2027	$25,862,535
Year: 2028	$18,528,025
Year: 2029	$12,703,159

Juraj Slafkovsky	3,288,462(4)
Dylan Guenther	3,090,659(4)
Jared McCann	3,000,000(4)
Spencer Knight	2,524,038(4)
William Eklund	2,423,077(3)
Simon Holmstrom	1,960,637(2)
Matias Maccelli	1,751,420(1)
Andre Burakovsky	1,750,000(3)
Luke Evangelista	1,622,596(2)
Jamie Drysdale	1,549,401(2)
Barrett Hayton	1,146,635(1)
Philipp Kurashev	1,136,789(3)
Cam York	1,022,727(1)
Teddy Blueger	1,000,000(2)
Jack Drury	882,100(1)
Pavel Mintyukov	850,000(1)
Michael Kesselring	715,909(1)
Emil Lilleberg	703,125(2)
Sam Malinski	543,324(1)
Max Shabanov	450,000(1)
Nico Daws	412,500(1)
Oliver Bjorkstrand	400,000(4)
Andrew Mangiapane	400,000(4)
Ivan Demidov	300,000(3)
Filip Hallander	300,000(1)

Joseph Veleno	116,335(1)
Cole Sillinger	115,057(1)
Petr Mrazek	111,111(1)
Nils Aman	75,000(1)
Ethan Cardwell	75,000(1)
Ivan Ivan	75,000(1)
Taylor Makar	75,000(2)
Hunter McDonald	75,000(2)
Xavier Parent	75,000(2)
Arshdeep Bains	70,313(2)
Mikael Pyyhtia	53,438(2)
Ty Murchison	50,000(1)
Danila Yurov	45,000(3)
Hunter Haight	45,000(3)
Carson Lambos	45,000(3)
David Spacek	45,000(3)
Tim Washe	35,000(3)
Fedor Svechkov	30,000(2)
Liam Ohgren	30,000(2)
Marat Khusnutdinov	30,000(1)
Tyson Foerster	30,000(1)
Haydn Fleury	30,000(2)
Owen Beck	30,000(2)
Emil Andrae	30,000(2)
Nick DeSimone	30,000(1)

Current Funds	$55,375,970
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,931,277
Farm Payroll	$45,000
Prospect Fees	$108,825
Coach	$0,000
Games Remaining	84
Total Game Expenses	$477,204
Projected Expenses	$40,085,102
Projected Balance	$15,290,868

Salary Commitment

Year: 2026	$39,976,277
Year: 2027	$26,256,339
Year: 2028	$20,257,914
Year: 2029	$12,645,000

Victor Hedman	7,450,000(4)
Gabriel Landeskog	5,676,550(3)
Travis Konecny	5,150,000(4)
Casey Mittelstadt	2,940,341(2)
Owen Tippett	2,708,084(2)
Ryan Strome	2,499,900(1)
Philip Broberg	2,342,514(1)
Jonas Brodin	2,005,000(1)
Michael Rasmussen	1,636,364(3)
Alexis Lafreniere	1,566,243(1)
Egor Chinakhov	1,073,864(1)
Egor Zamula	869,318(1)
Nils Hoglander	741,018(1)
Tobias Bjornfot	522,081(1)
Pheonix Copley	500,000(1)
Temp G	500,000(1)
Temp D	500,000(1)
Elmer Soderblom	350,000(2)
Bobby Brink	300,000(1)
Jimmy Snuggerud	300,000(3)
Oskar Back	300,000(1)

James Hagens

45,000(4)

Current Funds	$32,308,762
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$28,527,110
Farm Payroll	$2,363,974
Prospect Fees	$130,377
Coach	$0,000
Games Remaining	84
Total Game Expenses	$369,303
Projected Expenses	$31,021,461
Projected Balance	$1,287,301

Salary Commitment

Year: 2026	$30,891,084
Year: 2027	$22,597,001
Year: 2028	$13,779,810
Year: 2029	$11,971,816

Owen Power	3,612,981(4)
JJ Peterka	3,331,731(4)
Kevin Bahl	2,314,904(4)
Fabian Zetterlund	2,312,200(4)
Eeli Tolvanen	2,221,236(2)
Yegor Sharangovich	1,981,530(1)
Jonas Siegenthaler	1,832,335(2)
Adam Boqvist	1,772,727(1)
Brady Skjei	1,755,000(1)
Frederik Andersen	1,555,000(2)
Connor Ingram	1,313,620(2)
Connor Brown	965,000(2)
Kent Johnson	778,846(1)
Trevor van Riemsdyk	630,000(1)
Lenni Hameenaho	450,000(3)
Tomas Nosek	400,000(4)
Stefan Noesen	400,000(2)
Justin Dowling	300,000(1)
Shakir Mukhamadullin	300,000(2)
Brian Halonen	300,000(1)

Alex Tuch	576,994(3)
Brayden Point	518,182(1)
Mikael Granlund	350,500(3)
Ryan McDonagh	193,000(3)
Arturs Silovs	56,250(1)
Calle Jarnkrok	50,000(2)
Topias Vilen	50,000(1)
Shane Lachance	50,000(1)
Michael Misa	45,000(3)
David Reinbacher	45,000(3)
Carl Lindbom	45,000(3)
Noah Laba	45,000(3)
Jet Greaves	41,548(1)
Cole Schwindt	30,000(2)
Isak Rosen	30,000(2)
Brendan Brisson	30,000(1)
Oliver Kapanen	30,000(2)
Joakim Kemell	30,000(3)
Ryan Winterton	30,000(2)
Samuel Helenius	30,000(2)
Matej Blumel	30,000(1)
Aleksei Kolosov	30,000(2)
Jonathan Lekkerimaki	27,500(3)

Current Funds	$29,535,559
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$20,708,125
Farm Payroll	$285,000
Prospect Fees	$260,914
Coach	$0,000
Games Remaining	84
Total Game Expenses	$253,024
Projected Expenses	$21,254,039
Projected Balance	$8,281,520

Salary Commitment

Year: 2026	$20,993,125
Year: 2027	$17,910,962
Year: 2028	$9,259,588
Year: 2029	$4,513,969

Chris Kreider	4,600,010(2)
Jesperi Kotkaniemi	2,128,532(4)
Alex Steeves	1,538,081(4)
Bo Groulx	1,250,000(2)
Jack Roslovic	1,000,000(2)
Ilya Solovyov	937,500(1)
Mark Kastelic	847,356(4)
Urho Vaakanainen	838,341(3)
Jonatan Berggren	789,663(1)
Brayden Pachal	642,278(3)
Mitchell Chaffee	511,364(2)
Ryan Graves	500,000(3)
Marcus Hogberg	500,000(3)
Zeev Buium	450,000(3)
Zachary L'Heureux	450,000(2)
Alex Bump	450,000(3)
Will Smith	450,000(2)
Konsta Helenius	450,000(3)
Daniil But	450,000(3)
Andre Lee	375,000(1)
Logan Cooley	350,000(1)
Fraser Minten	300,000(2)
Ryan Leonard	300,000(3)
Matthew Kessel	300,000(1)
Nikita Tolopilo	300,000(1)

Felix Unger Sorum	45,000(3)
Nikita Chibrikov	30,000(2)
Zayne Parekh	30,000(3)
Ville Koivunen	30,000(2)
David Jiricek	30,000(1)
Nikita Grebenkin	30,000(2)
Gabe Perreault	30,000(3)
Noah Philp	30,000(3)
Marshall Rifai	30,000(3)

Current Funds	$16,967,277
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,084,370
Farm Payroll	$170,493
Prospect Fees	$100,717
Coach	$0,000
Games Remaining	84
Total Game Expenses	$528,043
Projected Expenses	$44,355,580
Projected Balance	-$27,388,303

Salary Commitment

Year: 2026	$44,254,863
Year: 2027	$28,685,292
Year: 2028	$20,408,945
Year: 2029	$12,520,000

Steven Stamkos	9,000,000(1)
Frank Vatrano	6,000,000(3)
Shea Theodore	5,150,000(4)
Josh Norris	4,284,430(2)
Noah Hanifin	4,100,000(4)
Jamie Oleksiak	2,500,000(1)
Joonas Korpisalo	2,200,000(1)
David Perron	2,100,000(2)
Michael McCarron	1,870,000(4)
Brett Howden	1,279,940(1)
Elvis Merzlikins	1,250,000(2)
Tanner Jeannot	950,000(4)
Leo Carlsson	550,000(1)
Berkly Catton	450,000(3)
Matthew Schaefer	450,000(3)
Theo Lindstein	450,000(3)
Luca Pinelli	450,000(4)
Nate Danielson	450,000(3)
Brad Lambert	300,000(2)
Elias PetterssonD	300,000(2)

Kenny Connors	45,000(3)
Cameron Crotty	43,945(3)
Arthur Kaliyev	41,917(2)
Declan Carlile	39,631(1)

Current Funds	$24,222,382
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$32,685,129
Farm Payroll	$827,909
Prospect Fees	$169,551
Coach	$0,000
Games Remaining	84
Total Game Expenses	$400,983
Projected Expenses	$33,682,589
Projected Balance	-$9,460,207

Salary Commitment

Year: 2026	$33,513,038
Year: 2027	$23,034,329
Year: 2028	$9,781,053
Year: 2029	$5,598,192

Roope Hintz	5,500,000(2)
Valeri Nichushkin	5,200,000(1)
Shane Pinto	3,245,192(4)
Yanni Gourde	2,499,000(1)
Oliver Ekman-Larsson	2,100,000(2)
Alexander Wennberg	2,100,000(2)
Gustav Forsling	1,960,000(3)
Stuart Skinner	1,751,497(2)
Neal Pionk	1,300,000(2)
Jordan Martinook	1,200,000(1)
Claude Giroux	1,000,000(4)
Ryan Shea	750,000(1)
Frederick Gaudreau	700,000(3)
Conor Timmins	600,000(4)
Stephen Halliday	450,000(3)
Keegan Kolesar	400,000(4)
Victor Ostman	376,440(1)
Jalen Chatfield	353,000(4)
Zack Ostapchuk	300,000(2)
Niko Mikkola	300,000(3)
Artem Zub	300,000(3)
Michael Amadio	300,000(3)

Laurent Brossoit	110,000(1)
Gustav Nyquist	100,000(2)
Leevi Merilainen	65,000(2)
Juuso Parssinen	60,000(1)
Luke Haymes	50,000(1)
Bogdan Trineyev	50,000(1)
Jorian Donovan	50,000(1)
Kai Uchacz	50,000(1)
Elias Salomonsson	45,000(3)
Aleksanteri Kaskimaki	45,000(3)
Axel Sandin-Pellikka	45,000(3)
Henry Thrun	43,269(1)
Jordan Oesterle	40,000(1)
Patrick Giles	37,861(3)
Angus Crookshank	36,779(2)

Current Funds	$12,999,175
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,213,010
Farm Payroll	$742,729
Prospect Fees	$190,332
Coach	$0,000
Games Remaining	84
Total Game Expenses	$525,548
Projected Expenses	$44,146,071
Projected Balance	-$31,146,896

Salary Commitment

Year: 2026	$43,955,739
Year: 2027	$24,879,491
Year: 2028	$14,797,788
Year: 2029	$11,132,788

Nikita Kucherov	5,898,060(1)
Tomas Hertl	5,299,999(1)
Kyle Connor	5,192,308(4)
Sebastian Aho	5,080,723(2)
Roman Josi	3,150,000(1)
Linus Ullmark	2,799,990(4)
Carter Verhaeghe	2,499,990(2)
Viktor Arvidsson	2,499,990(4)
Filip Gustavsson	2,020,960(1)
Anders Lee	2,000,000(3)
Ryan Pulock	1,650,000(1)
Rasmus Andersson	1,430,000(3)
Macklin Celebrini	950,000(2)
Andrew Copp	699,990(2)
Zach Bogosian	480,000(1)
Tyler Myers	351,000(2)
Ben Hutton	305,000(4)
Erik Haula	305,000(4)
Jackson Blake	300,000(2)
Matthew Knies	300,000(1)

Ross Colton	145,000(3)
Charlie Lindgren	83,900(1)
Brendan Smith	75,700(1)
Philip Tomasino	60,000(2)
Cale Fleury	57,129(1)
Hunter Skinner	50,000(2)
Denver Barkey	45,000(3)
Tristan Broz	45,000(3)
Nick Paul	30,500(4)
Justin Holl	30,500(1)
Hendrix Lapierre	30,000(1)
Garnet Hathaway	30,000(2)
Nico Sturm	30,000(2)
Dennis Hildeby	30,000(2)

Current Funds	$432,680
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$37,093,305
Farm Payroll	$955,000
Prospect Fees	$21,500
Coach	$0,000
Games Remaining	84
Total Game Expenses	$453,212
Projected Expenses	$38,069,805
Projected Balance	-$37,637,125

Salary Commitment

Year: 2026	$38,048,305
Year: 2027	$30,060,657
Year: 2028	$15,000,647
Year: 2029	$3,898,365

Jake Guentzel	4,600,010(2)
Moritz Seider	4,372,159(3)
Bo Horvat	4,000,000(2)
Josh Morrissey	3,510,000(2)
Andrei Svechnikov	3,353,365(4)
Quinton Byfield	3,196,023(3)
Joel Eriksson Ek	2,863,636(1)
Jake Oettinger	2,694,611(1)
Jordan Staal	1,800,000(2)
Jakob Chychrun	1,549,401(1)
Justin Faulk	1,000,000(3)
Ian Cole	853,000(3)
Jean-Gabriel Pageau	600,000(3)
Adam Fantilli	550,000(1)
Mikael Backlund	500,000(4)
Beckett Sennecke	450,000(3)
James Reimer	301,100(3)
Brandt Clarke	300,000(1)
Cutter Gauthier	300,000(2)
Carl Grundstrom	300,000(3)

Artemi Panarin	425,000(2)
Brad Marchand	350,000(2)
Matvei Michkov	75,000(2)
Victor Eklund	45,000(4)
Matthew Wood	30,000(3)
Zachary Bolduc	30,000(1)

Current Funds	$12,846,812
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$26,127,795
Farm Payroll	$0,000
Prospect Fees	$50,645
Coach	$0,000
Games Remaining	84
Total Game Expenses	$311,648
Projected Expenses	$26,178,440
Projected Balance	-$13,331,628

Salary Commitment

Year: 2026	$26,127,795
Year: 2027	$9,166,435
Year: 2028	$7,584,615
Year: 2029	$4,084,615

Patrik Laine	4,745,450(1)
Pierre-Luc Dubois	3,900,000(1)
Phillip Danault	3,750,000(1)
Wyatt Johnston	3,634,615(4)
Sam Montembeault	2,750,000(3)
Ty Emberson	750,000(1)
Victor Mancini	750,000(1)
Kirill Kudryavtsev	750,000(1)
Logan O'Connor	715,910(1)
Taylor Raddysh	681,820(2)
Vyacheslav Buteyets	500,000(1)
Temp LW	500,000(1)
Harrison Brunicke	450,000(4)
Oscar Fisker Molgaard	450,000(3)
Andreas Englund	300,000(1)
Luca Cagnoni	300,000(3)
Riley Stillman	300,000(1)
Rodrigo Abols	300,000(2)
Brennan Othmann	300,000(2)
Conor Sheary	300,000(2)

Current Funds	$119,156,874
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,395,642
Farm Payroll	$509,564
Prospect Fees	$222,789
Coach	$0,000
Games Remaining	84
Total Game Expenses	$477,714
Projected Expenses	$40,127,995
Projected Balance	$79,028,879

Salary Commitment

Year: 2026	$39,905,206
Year: 2027	$29,775,271
Year: 2028	$27,365,271
Year: 2029	$7,480,962

David Pastrnak	7,361,963(3)
Rasmus Dahlin	5,625,000(3)
Martin Necas	4,975,962(4)
Jack Hughes	4,363,636(1)
Artturi Lehkonen	2,505,000(4)
Ryan Nugent-Hopkins	2,499,990(3)
Joey Daccord	2,200,000(3)
Alex Killorn	1,550,000(3)
Timothy Liljegren	1,534,091(1)
Trevor Moore	1,100,000(1)
Connor Murphy	1,000,000(2)
Nate Schmidt	800,000(1)
Marcus Johansson	750,000(2)
Brett Kulak	700,000(1)
Adam Henrique	600,000(1)
Kasperi Kapanen	550,000(3)
Mason Lohrei	350,000(1)
Anton Forsberg	330,000(1)
Oskar Sundqvist	300,000(2)
Zemgus Girgensons	300,000(1)

J.T. Compher	240,000(2)
Connor Dewar	97,356(3)
Jiri Patera	52,208(1)
Vincent Iorio	30,000(2)
Ty Mueller	30,000(2)
Luca Del Bel Belluz	30,000(2)
Uvis Balinskis	30,000(2)

Current Funds	$14,994,847
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,348,301
Farm Payroll	$1,708,904
Prospect Fees	$307,056
Coach	$0,000
Games Remaining	84
Total Game Expenses	$492,432
Projected Expenses	$41,364,261
Projected Balance	-$26,369,414

Salary Commitment

Year: 2026	$41,057,205
Year: 2027	$30,344,207
Year: 2028	$23,878,116
Year: 2029	$13,497,356

John Tavares	7,250,000(3)
Charlie McAvoy	5,181,818(1)
Alex DeBrincat	4,244,012(2)
Mitch Marner	3,672,420(1)
Jake Sanderson	3,483,173(4)
Dustin Wolf	3,245,192(4)
Mason McTavish	3,028,846(4)
John Gibson	2,000,001(4)
Nicholas Robertson	987,079(2)
Jason Zucker	900,000(3)
Jayden Struble	650,000(1)
Radko Gudas	600,000(2)
Rafael Harvey-Pinard	555,760(3)
John Klingberg	500,000(3)
Brandon Carlo	500,000(3)
Kevin Hayes	450,000(3)
Jake Evans	450,000(4)
Joel Armia	450,000(4)
Casey Cizikas	300,000(1)
Gage Goncalves	300,000(2)
Lars Eller	300,000(4)
Tyson Jost	300,000(4)

Mathew Dumba	249,000(1)
Kaiden Guhle	240,144(4)
Scott Laughton	240,000(1)
Adin Hill	200,000(2)
Michael Eyssimont	100,000(1)
Miles Wood	90,000(1)
Nick Seeler	75,000(2)
Max Crozier	60,000(1)
Joel Kiviranta	60,000(1)
Justin Kirkland	50,000(3)
Justin Barron	49,760(1)
Thomas Milic	45,000(3)
Dante Fabbro	40,000(3)
Nikke Kokko	30,000(3)
Logan Stankoven	30,000(1)
Noah Juulsen	30,000(3)
Vincent Desharnais	30,000(3)
Tristan Luneau	30,000(1)
Logan Mailloux	30,000(2)
Joel Hanley	30,000(2)

Current Funds	$52,731,886
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$51,030,558
Farm Payroll	$1,750,547
Prospect Fees	$219,598
Coach	$0,000
Games Remaining	84
Total Game Expenses	$630,961
Projected Expenses	$53,000,703
Projected Balance	-$268,817

Salary Commitment

Year: 2026	$52,781,105
Year: 2027	$44,306,602
Year: 2028	$15,280,375
Year: 2029	$7,030,375

Nathan MacKinnon	8,437,500(2)
Sidney Crosby	8,000,000(3)
John Carlson	7,230,560(2)
Tom Wilson	6,539,751(4)
Erik Karlsson	5,250,000(2)
Andrei Vasilevskiy	4,555,555(2)
Kirill Kaprizov	2,425,150(1)
Kirill Marchenko	1,665,865(1)
Jeremy Lauzon	1,090,909(1)
Shayne Gostisbehere	1,000,001(2)
Mats Zuccarello	1,000,000(2)
Colton Sissons	800,000(2)
Esa Lindell	751,000(1)
Justus Annunen	428,267(1)
Sean Kuraly	356,000(1)
William Carrier	300,000(2)
Will Cuylle	300,000(1)
Kiefer Sherwood	300,000(2)
Colin Blackwell	300,000(1)
Simon Edvinsson	300,000(1)

Jacob Markstrom	349,999(4)
Mackenzie Blackwood	349,999(1)
Evgenii Dadonov	150,000(3)
Kaedan Korczak	140,625(4)
Mike Reilly	100,100(1)
Sean Walker	100,000(3)
Nikita Nesterenko	70,313(1)
Sam Carrick	62,200(1)
Curtis Lazar	61,500(2)
Avery Hayes	50,000(1)
Dominic James	50,000(1)
Michael Carcone	40,000(1)
Barclay Goodrow	39,100(1)
Nick Leddy	35,600(1)
Luke Glendening	31,111(2)
Mackie Samoskevich	30,000(2)
Tyler Kleven	30,000(1)
Donovan Sebrango	30,000(2)
Pius Suter	30,000(1)

Current Funds	$7,935,071
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$22,574,031
Farm Payroll	$30,000
Prospect Fees	$216,776
Coach	$0,000
Games Remaining	84
Total Game Expenses	$271,676
Projected Expenses	$22,820,807
Projected Balance	-$14,885,736

Salary Commitment

Year: 2026	$22,604,031
Year: 2027	$10,492,009
Year: 2028	$5,327,918
Year: 2029	$0,000

Hampus Lindholm	4,499,000(1)
Justin Brazeau	4,000,000(1)
Sean Durzi	3,068,182(3)
Eetu Luostarinen	1,534,091(2)
Ryan Poehling	934,132(1)
Quinn Hutson	750,000(1)
Jaroslav Chmelar	750,000(2)
Arsenii Sergeev	750,000(2)
Max Jones	536,273(1)
Clay Stevenson	459,736(3)
Adam Sykora	450,000(3)
Anton Frondell	450,000(3)
Sam Dickinson	450,000(3)
Igor Chernyshov	450,000(3)
Vladislav Kolyachonok	396,310(1)
Jacob Moverare	396,307(1)
Albert Johansson	300,000(2)
Daemon Hunt	300,000(1)
Colton Dach	300,000(2)
Raphael Lavoie	300,000(1)
Domenick Fensore	300,000(2)
Ian Moore	300,000(2)
Jack Finley	300,000(2)
Matthew Robertson	300,000(2)
Jacob Quillan	300,000(2)

Owen Pickering

30,000(2)

Current Funds	$58,800,630
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$33,586,465
Farm Payroll	$797,042
Prospect Fees	$101,500
Coach	$0,000
Games Remaining	84
Total Game Expenses	$410,536
Projected Expenses	$34,485,007
Projected Balance	$24,315,623

Salary Commitment

Year: 2026	$34,383,507
Year: 2027	$26,985,452
Year: 2028	$20,639,423
Year: 2029	$4,049,990

Thomas Chabot	8,392,638(3)
Elias Pettersson	5,931,818(3)
Mads Sogaard	3,700,000(1)
Brock Boeser	3,499,990(4)
Aaron Ekblad	3,000,000(2)
Morgan Frost	1,893,029(2)
Dmitry Kulikov	1,000,000(1)
Nicolas Deslauriers	1,000,000(3)
Michael Pezzetta	553,980(1)
Kurtis MacDermid	515,000(3)
Spencer Martin	500,000(2)
Curtis Douglas	500,000(1)
Matt Kiersted	500,000(2)
Garrett Wilson	500,000(4)
Hayden Hodgson	300,010(3)
Drew Helleson	300,000(1)
Ross Johnston	300,000(2)
Bokondji Imama	300,000(1)
Liam O'Brien	300,000(1)
Scott Sabourin	300,000(1)
Connor Mackey	300,000(3)

Hunter Shepard	93,000(2)
Michael Callahan	75,000(1)
Jacob Gaucher	75,000(1)
Skyler Brind'Amour	75,000(1)
Dominik Shine	75,000(1)
Mason Geertsen	50,000(4)
Kevin Gravel	50,000(1)
Tom Willander	45,000(3)
Cayden Primeau	44,966(3)
Adam Ginning	34,075(1)
Josh Dunne	30,001(3)
Conor Geekie	30,000(2)
Keaton Middleton	30,000(1)
Mackenzie MacEachern	30,000(1)
Zack MacEwen	30,000(2)
Joseph LaBate	30,000(3)

Current Funds	$14,570,401
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,463,828
Farm Payroll	$523,609
Prospect Fees	$118,174
Coach	$0,000
Games Remaining	84
Total Game Expenses	$501,257
Projected Expenses	$42,105,611
Projected Balance	-$27,535,210

Salary Commitment

Year: 2026	$41,987,437
Year: 2027	$27,768,119
Year: 2028	$17,632,283
Year: 2029	$12,218,942

Jack Eichel	5,454,545(1)
Seth Jones	4,750,000(4)
Cole Caufield	4,230,539(2)
Dylan Cozens	3,826,347(2)
Dylan Holloway	3,353,365(4)
Blake Coleman	3,080,000(4)
Ivan Provorov	2,850,000(3)
Mike Matheson	2,500,000(1)
Nikita Zadorov	2,040,000(1)
Alex Lyon	1,500,000(1)
Connor Bedard	950,000(1)
Morgan Barron	850,000(3)
Jakub Dobes	750,000(1)
Parker Kelly	735,577(4)
Simon Benoit	690,341(2)
Arber Xhekaj	664,773(1)
Nick Bjugstad	450,000(2)
Mike Benning	450,000(3)
Paul Cotter	419,171(3)
Jonas Rondbjerg	419,170(3)
Warren Foegele	300,000(3)
Lane Hutson	300,000(2)
Adam Gaudette	300,000(1)
Emil Heineman	300,000(2)
Steven Lorentz	300,000(4)

Alex Newhook	148,296(2)
Matt Rempe	70,313(2)
Yan Kuznetsov	60,000(2)
Tristan Jarry	50,000(3)
Florian Xhekaj	45,000(3)
Declan Chisholm	30,000(1)
Tanner Pearson	30,000(2)
Jonny Brodzinski	30,000(3)
Brett Berard	30,000(2)
Ben Jones	30,000(1)

Current Funds	$27,523,716
Home Games Remaining	42
Avg. Attendance	0,000
Avg. Revenue/Game	$0,000
Projected Revenue	$0,000

Expenses

Pro Payroll	$44,664,794
Farm Payroll	$1,227,699
Prospect Fees	$46,176
Coach	$0,000
Games Remaining	84
Total Game Expenses	$546,889
Projected Expenses	$45,938,669
Projected Balance	-$18,414,953

Salary Commitment

Year: 2026	$45,892,493
Year: 2027	$35,674,201
Year: 2028	$17,149,487
Year: 2029	$6,557,692

Dylan Larkin	6,900,000(2)
Mark Stone	6,530,000(1)
Jesper Bratt	4,244,012(2)
Nico Hischier	3,707,386(2)
Matt Boldy	3,579,545(3)
K'Andre Miller	3,245,192(4)
Lukas Dostal	2,812,500(4)
Scott Wedgewood	2,500,000(3)
Dawson Mercer	2,045,455(2)
Darren Raddysh	1,556,000(3)
Ridly Greig	1,406,250(3)
Mathieu Olivier	1,300,000(2)
Connor McMichael	1,073,864(1)
Matt Roy	1,000,000(3)
Peyton Krebs	741,470(1)
Drew O'Connor	623,120(1)
Damon Severson	500,000(4)
Zach Benson	300,000(1)
Brock Faber	300,000(1)
Simon Nemec	300,000(1)

Kevin Lankinen	170,000(3)
Alexandre Carrier	150,000(3)
Eric Robinson	110,000(3)
Calvin Pickard	100,000(2)
Matt Murray	100,000(2)
Will Borgen	90,000(3)
Jordan Harris	53,693(1)
Jared Davidson	50,000(1)
Connor Clattenburg	50,000(1)
Jared Wright	50,000(1)
Jacob Bernard-Docker	50,000(1)
Jakob Pelletier	37,861(2)
Alexander Holtz	36,145(1)
Landon Slaggert	30,000(1)
Ryan Ufko	30,000(2)
Danton Heinen	30,000(2)
Trent Miner	30,000(2)
Gavin Brindley	30,000(3)
John Beecher	30,000(1)