Financial Report

(As of Saturday, Jun 6 2026)

Anaheim

ArenaHonda Center
Capacity23,000
Ticket Price$31.00


Income

Current Funds$66,994,475
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,509,228
Farm Payroll$1,657,202
Prospect Fees$61,899
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$66,994,475

Salary Commitment

Year: 2025$32,897,862
Year: 2026$22,062,771
Year: 2027$12,205,235
Year: 2028$4,005,236

 Pro Payroll

Mathew Barzal 4,931,138(2)
Connor Hellebuyck 4,005,236(4)
Brock Nelson 3,855,000(1)
Evgeni Malkin 3,505,000(3)
Mikael Granlund 3,505,000(3)
William Karlsson 3,225,000(0)
Jaccob Slavin 3,055,000(0)
Brad Marchand 3,000,000(0)
Jamie Benn 2,281,000(1)
Anze Kopitar 2,250,000(0)
Artturi Lehkonen 2,180,982(0)
Mattias Ekholm 2,005,000(2)
Jared Spurgeon 1,860,000(1)
Brady Skjei 1,755,000(1)
Martin Fehervary 1,709,872(2)
Alexander Kerfoot 801,000(2)
Matt Grzelcyk 605,000(3)
Reilly Smith 375,000(1)
Cam Talbot 305,000(3)
Alex Laferriere 300,000(1)


 Farm Payroll

Nikolaj Ehlers 409,091(1)
Adam Henrique 275,000(0)
Pavel Zacha 255,988(2)
Ryan Nugent-Hopkins 249,999(3)
Erik Haula 154,000(0)
Marcus Johansson 75,000(2)
Alex Barre-Boulet 51,085(0)
Ben Meyers 49,538(2)
Georgii Merkulov 47,301(0)
Travis Hamonic 30,200(0)
Calum Ritchie 30,000(3)
Bradly Nadeau 30,000(2)




Boston

ArenaTD Garden
Capacity18,000
Ticket Price$32.00


Income

Current Funds-$4,802,986
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,796,529
Farm Payroll$263,588
Prospect Fees$143,976
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance-$4,802,986

Salary Commitment

Year: 2025$30,253,766
Year: 2026$20,200,811
Year: 2027$15,359,943
Year: 2028$0,000

 Pro Payroll

Rickard Rakell 5,000,000(1)
Jacob Markstrom 4,150,000(0)
Lucas Raymond 4,129,261(3)
Devon Toews 4,000,000(3)
Taylor Hall 3,500,000(0)
Josh Anderson 3,300,000(3)
Boone Jenner 3,105,000(1)
Oliver Ekman-Larsson 2,499,999(0)
Filip Chytil 2,391,467(2)
Alex Vlasic 2,352,273(3)
Evan Bouchard 2,101,796(0)
Karel Vejmelka 1,857,955(1)
Jamie Drysdale 1,549,401(2)
Pyotr Kochetkov 1,278,409(3)
Kaapo Kakko 1,227,273(0)
Mason Appleton 1,181,820(0)
Samuel Ersson 550,000(0)
Nolan Foote 421,875(0)
Samuel Honzek 300,000(3)
Scott Morrow 300,000(2)
Matt Savoie 300,000(2)
Jacob Melanson 300,000(2)


 Farm Payroll

Philippe Myers 131,998(0)
Kyle Capobianco 41,590(0)
Alexandre Texier 30,000(1)
Alec Regula 30,000(1)
Matt Coronato 30,000(1)




Buffalo

ArenaHSBC Arena
Capacity23,000
Ticket Price$33.00


Income

Current Funds$69,356,264
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,074,021
Farm Payroll$755,161
Prospect Fees$191,366
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$69,356,264

Salary Commitment

Year: 2025$34,105,992
Year: 2026$11,541,778
Year: 2027$1,040,000
Year: 2028$0,000

 Pro Payroll

Sam Reinhart 7,500,000(1)
Jack Eichel 5,454,545(1)
Zach Hyman 4,900,000(1)
Mikhail Sergachev 4,580,838(2)
Artemi Panarin 4,140,000(0)
Mark Scheifele 3,900,000(2)
Brett Pesce 1,735,000(0)
Nic Dowd 1,500,000(0)
Morgan Geekie 1,347,305(1)
Joel Edmundson 1,200,000(1)
Radek Faksa 950,000(3)
Casey DeSmith 800,000(1)
Jason Dickinson 740,000(2)
Dylan Samberg 715,909(0)
Adam Pelech 701,000(1)
Nils Lundkvist 639,210(0)
Jonah Gadjovich 529,940(2)
Vasily Podkolzin 511,364(1)
Corey Perry 501,000(2)
Logan Thompson 427,910(0)
Simon Holmstrom 300,000(0)


 Farm Payroll

Dan Vladar 118,563(0)
Tony DeAngelo 100,000(2)
Nikolas Matinpalo 75,000(1)
Arttu Hyry 75,000(1)
Jordan Eberle 60,000(2)
Troy Stecher 60,000(2)
Ryan Reaves 60,000(3)
Mathieu Olivier 59,281(0)
Akira Schmid 57,317(0)
Nathan Legare 30,000(2)
Jacob Bryson 30,000(3)
Alexander Petrovic 30,000(0)




Calgary

ArenaPengrowth Saddledome
Capacity18,000
Ticket Price$30.00


Income

Current Funds$82,543,804
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,454,548
Farm Payroll$613,580
Prospect Fees$156,165
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$82,543,804

Salary Commitment

Year: 2025$34,540,680
Year: 2026$22,488,720
Year: 2027$8,926,902
Year: 2028$0,000

 Pro Payroll

Ilya Sorokin 5,631,902(3)
Dougie Hamilton 5,111,110(1)
Zach Werenski 4,750,000(2)
Brady Tkachuk 4,599,759(0)
Bryan Rust 3,600,000(1)
Troy Terry 2,600,000(3)
Samuel Girard 2,556,818(2)
Ivan Barbashev 2,000,000(2)
J.J. Moser 1,725,850(1)
Cody Glass 1,278,409(0)
Noel Acciari 910,000(2)
Michael Bunting 850,000(2)
Isac Lundestrom 767,050(0)
Jake Allen 750,000(2)
Evan Rodrigues 750,000(2)
Alexey Toropchenko 673,650(0)
Vladimir Tarasenko 600,000(3)
Anthony Beauvillier 500,000(2)
Ryker Evans 450,000(1)
Kevin Stenlund 400,000(2)
Olen Zellweger 350,000(1)
Shane Wright 300,000(1)
Josh Doan 300,000(1)


 Farm Payroll

Dakota Mermis 110,000(1)
Ethen Frank 75,000(1)
Adam Wilsby 50,000(0)
Sam Morton 50,000(0)
Pierre-Olivier Joseph 48,580(0)
Parker Wotherspoon 35,000(3)
Artyom Levshunov 35,000(2)
Kyle MacLean 30,000(0)
Matthew Poitras 30,000(1)
Samuel Poulin 30,000(0)
Cole Reinhardt 30,000(2)
Carter Mazur 30,000(2)
Sam Rinzel 30,000(3)
Caleb Jones 30,000(3)




Carolina

ArenaRBC Center
Capacity22,000
Ticket Price$28.00


Income

Current Funds$49,388,006
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,260,522
Farm Payroll$1,117,469
Prospect Fees$184,562
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$49,388,006

Salary Commitment

Year: 2025$21,157,928
Year: 2026$12,193,786
Year: 2027$4,806,818
Year: 2028$0,000

 Pro Payroll

Robert Thomas 4,378,743(2)
Oliver Bjorkstrand 2,981,595(0)
Joel Farabee 2,727,273(1)
Bowen Byram 2,593,563(1)
Anton Lundell 2,556,818(3)
Anthony Mantha 1,500,000(3)
Brent Burns 1,000,000(2)
Lian Bichsel 950,000(2)
Jordan Spence 767,045(1)
Devin Cooley 750,000(3)
Morgan Barron 727,545(0)
Beck Malenstyn 690,340(1)
Olli Maatta 650,000(1)
Collin Graf 601,918(2)
Brett Leason 536,932(0)
Jonathan Quick 500,000(1)
Mark Jankowski 455,000(0)
Tyler Tucker 450,000(0)
Nicholas Robertson 447,443(0)
Jack St. Ivany 396,307(2)
Tye Kartye 300,000(1)
Matty Beniers 300,000(1)


 Farm Payroll

Jonathan Marchessault 270,000(1)
Robby Fabbri 206,365(0)
Jordan Greenway 153,220(0)
Sam Lafferty 72,000(1)
Kevin Rooney 70,000(0)
Logan Stanley 63,921(1)
Arvid Soderblom 49,219(0)
Pontus Holmberg 43,114(0)
Riley Tufte 39,631(0)
Adam Edstrom 30,000(1)
Spencer Stastney 30,000(0)
Seamus Casey 30,000(2)
Jack Quinn 30,000(0)
Dylan Duke 30,000(2)




Chicago

ArenaUnited Center
Capacity23,000
Ticket Price$30.00


Income

Current Funds$139,427,470
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,860,562
Farm Payroll$1,285,359
Prospect Fees$144,626
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$139,427,470

Salary Commitment

Year: 2025$36,780,050
Year: 2026$16,728,913
Year: 2027$5,853,864
Year: 2028$0,000

 Pro Payroll

Victor Hedman 9,000,000(1)
MacKenzie Weegar 4,499,900(2)
Darcy Kuemper 4,499,000(0)
Nick Suzuki 4,295,455(1)
Tage Thompson 3,849,444(2)
Brandon Hagel 3,323,864(3)
Patrick Kane 3,000,000(1)
Noah Dobson 2,727,273(1)
Tom Wilson 2,600,000(0)
Elias Lindholm 2,500,000(3)
Leon Draisaitl 2,346,626(0)
Sean Couturier 750,000(2)
Nick Foligno 510,000(1)
Connor Clifton 508,000(2)
Tyler Bertuzzi 501,000(2)
Brenden Dillon 400,000(0)
Mackenzie Blackwood 350,000(0)
Frank Nazar 300,000(1)
Luke Hughes 300,000(0)
Nick Jensen 300,000(2)
Ilya Mikheyev 300,000(2)


 Farm Payroll

Victor Olofsson 288,727(0)
Kirby Dach 183,409(1)
James van Riemsdyk 180,000(0)
Jordan Binnington 180,000(0)
Joel Armia 90,100(0)
Lukas Reichel 76,705(2)
Louis Crevier 75,000(0)
Ukko-Pekka Luukkonen 56,418(0)
Kevin Korchinski 35,000(1)
Ryan Greene 30,000(2)
Philipp Grubauer 30,000(2)
Aydar Suniev 30,000(3)
Isaiah George 30,000(2)




Colorado

ArenaPepsi Center
Capacity18,000
Ticket Price$30.00


Income

Current Funds$26,139,283
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,405,882
Farm Payroll$366,212
Prospect Fees$168,682
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$26,139,283

Salary Commitment

Year: 2025$29,810,028
Year: 2026$15,261,783
Year: 2027$12,884,363
Year: 2028$0,000

 Pro Payroll

Anthony Stolarz 9,000,000(3)
Quinn Hughes 4,334,356(0)
Seth Jarvis 3,794,363(3)
Matt Duchene 3,750,000(1)
Dylan Strome 2,727,270(1)
Jaden Schwartz 2,700,000(0)
Teuvo Teravainen 2,499,990(1)
John Gibson 2,499,900(0)
Cole Perfetti 2,077,420(2)
Noah Hanifin 1,687,500(0)
Ben Chiarot 1,550,000(1)
Colton Parayko 1,050,000(1)
Sonny Milano 1,036,360(1)
Rasmus Sandin 954,545(0)
Jesper Boqvist 558,741(1)
Jason Polin 495,380(1)
Joseph Woll 490,057(1)
Dylan Guenther 300,000(0)
Jackson LaCombe 300,000(0)
Connor Zary 300,000(1)
Emil Andrae 300,000(2)


 Farm Payroll

Nicolas Hague 125,136(0)
Ilya Lyubushkin 90,000(3)
Nick Perbix 60,629(0)
Josh Mahura 49,538(1)
Ville Heinola 40,909(1)




Columbus

ArenaNationwide Arena
Capacity23,000
Ticket Price$30.00


Income

Current Funds$69,869,290
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,416,184
Farm Payroll$791,452
Prospect Fees$213,916
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$69,869,290

Salary Commitment

Year: 2025$28,446,184
Year: 2026$16,108,093
Year: 2027$5,954,830
Year: 2028$0,000

 Pro Payroll

Cale Makar 4,909,091(1)
Jordan Kyrou 4,154,830(3)
Sergei Bobrovsky 3,600,000(1)
Ville Husso 3,499,000(1)
Anthony Cirelli 3,368,263(2)
Mason Marchment 2,400,000(2)
Chris Tanev 965,000(2)
Cody Ceci 820,000(2)
Brandon Saad 800,000(2)
Marco Kasper 750,000(2)
Maksim Tsyplakov 750,000(2)
Marc Gatcomb 500,000(3)
Max Domi 400,000(3)
Ryan Johnson 300,000(1)
Ryan Lomberg 300,000(3)
Rutger McGroarty 300,000(3)
Noah Ostlund 300,000(3)
Maveric Lamoureux 300,000(2)


 Farm Payroll

Nick Schmaltz 220,000(0)
Igor Shesterkin 156,442(0)
Andrew Copp 150,010(0)
Ryan Donato 140,000(0)
Calvin Pickard 60,000(0)
Michael Eyssimont 35,000(0)
Ivan Miroshnichenko 30,000(1)




Dallas

ArenaAmerican Airlines Center
Capacity23,000
Ticket Price$28.00


Income

Current Funds$65,046,281
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,705,611
Farm Payroll$450,757
Prospect Fees$175,863
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$65,046,281

Salary Commitment

Year: 2025$38,407,785
Year: 2026$25,465,967
Year: 2027$4,557,250
Year: 2028$0,000

 Pro Payroll

Mikko Rantanen 8,171,779(2)
Matthew Tkachuk 5,181,818(1)
Tim Stutzle 4,500,000(2)
Bo Horvat 4,000,000(2)
Clayton Keller 3,656,250(3)
Josh Manson 3,100,000(1)
Dmitry Orlov 2,499,000(2)
Darnell Nurse 2,301,764(0)
Zach Whitecloud 1,500,000(1)
Trevor Moore 1,100,000(1)
Rasmus Ristolainen 1,100,000(1)
Dakota Joshua 901,000(3)
Adam Lowry 900,000(1)
Carson Soucy 744,000(2)
Will Smith 450,000(2)
Mavrik Bourque 300,000(2)
Alex Lyon 300,000(0)


 Farm Payroll

Brandon Tanev 74,400(2)
Nick Blankenburg 49,538(2)
Arthur Kaliyev 42,188(0)
Liam Foudy 39,631(0)
Cole Smith 35,000(0)
Nikita Tolopilo 30,000(1)
Anthony Richard 30,000(0)
Justin Sourdif 30,000(2)
Ozzy Wiesblatt 30,000(2)
Rory Kerins 30,000(2)
Ethan Del Mastro 30,000(2)
Yaroslav Askarov 30,000(1)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$25.00


Income

Current Funds$9,832,902
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,769,781
Farm Payroll$720,000
Prospect Fees$77,817
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$9,832,902

Salary Commitment

Year: 2025$21,200,537
Year: 2026$16,450,000
Year: 2027$6,870,000
Year: 2028$0,000

 Pro Payroll

Vince Dunn 4,000,000(2)
Marcus Foligno 3,850,000(0)
Brayden Schenn 3,400,000(3)
Pavel Buchnevich 3,202,454(0)
Juuse Saros 2,950,537(1)
Jacob Trouba 2,800,000(2)
Nino Niederreiter 2,000,000(2)
Warren Foegele 1,898,006(0)
Neal Pionk 1,621,933(0)
Luke Schenn 1,600,000(3)
Andrew Peeke 1,500,000(1)
Ryan McLeod 1,131,740(0)
Jack McBain 818,181(0)
Brandon Duhaime 760,000(3)
Dmitri Voronkov 750,000(0)
Dylan DeMelo 600,000(3)
Daniil Tarasov 536,930(0)
Adam Klapka 450,000(2)
Aatu Raty 300,000(2)
Martin Pospisil 300,000(0)
Scott Sabourin 300,000(1)


 Farm Payroll

Nazem Kadri 450,000(3)
Alexander Wennberg 180,000(0)
Oliver Moore 30,000(3)
Hunter Brzustewicz 30,000(3)
Tyson Kozak 30,000(2)




Edmonton

ArenaRexall Place
Capacity18,000
Ticket Price$30.00


Income

Current Funds$46,126,994
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,538,580
Farm Payroll$681,335
Prospect Fees$82,723
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$46,126,994

Salary Commitment

Year: 2025$23,518,151
Year: 2026$9,130,509
Year: 2027$3,055,000
Year: 2028$0,000

 Pro Payroll

Mika Zibanejad 4,511,110(1)
Aaron Ekblad 4,141,104(0)
Seth Jones 3,850,000(0)
Adrian Kempe 3,000,000(1)
Jake DeBrusk 2,727,273(0)
Jonathan Drouin 2,300,000(2)
Chandler Stephenson 2,281,000(1)
Ryan Hartman 2,250,000(0)
Mikey Anderson 2,223,054(2)
Carter Verhaeghe 1,863,497(0)
Mario Ferraro 1,772,727(1)
Thomas Novak 1,522,455(2)
Vladislav Namestnikov 1,300,000(3)
Anthony Duclair 1,260,000(1)
David Rittich 1,000,000(3)
Christian Dvorak 700,000(1)
Jalen Chatfield 519,890(0)
Johnathan Kovacevic 516,470(1)
Brandon Halverson 450,000(3)
Walker Duehr 350,000(0)


 Farm Payroll

Vladislav Gavrikov 275,000(3)
Braden Schneider 112,500(1)
Colin Miller 110,000(1)
Pavel Dorofeyev 93,835(1)
Wyatt Kaiser 30,000(1)
Denton Mateychuk 30,000(2)
Jett Luchanko 30,000(3)




Florida

ArenaBankAtlantic Center
Capacity19,000
Ticket Price$29.00


Income

Current Funds$41,784,153
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,531,775
Farm Payroll$254,120
Prospect Fees$192,505
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$41,784,153

Salary Commitment

Year: 2025$28,445,509
Year: 2026$8,634,602
Year: 2027$7,019,602
Year: 2028$0,000

 Pro Payroll

Connor McDavid 6,818,182(1)
Miro Heiskanen 4,665,644(0)
Jeremy Swayman 4,218,750(3)
Jason Robertson 4,176,647(1)
Tyler Toffoli 3,350,000(1)
Morgan Rielly 3,000,000(0)
Travis Konecny 2,964,072(0)
Jared McCann 2,476,380(0)
Thomas Harley 2,045,455(1)
Mikael Backlund 1,760,000(0)
Aliaksei Protas 1,725,852(3)
Nicolas Roy 1,636,364(1)
Jeff Petry 1,520,000(2)
Scott Mayfield 1,000,000(1)
Nathan Bastian 775,000(3)
Ty Dellandrea 664,770(1)
Tanner Laczynski 500,000(0)
Max Sasson 500,000(0)
Noah Gregor 434,659(0)
Parker Ford 300,000(3)


 Farm Payroll

Jake Bean 89,489(1)
David Kampf 65,000(2)
Marc McLaughlin 39,631(0)
Lassi Thomson 30,000(1)
Jani Nyman 30,000(2)




LA

ArenaStaples Center
Capacity23,000
Ticket Price$27.00


Income

Current Funds$47,989,246
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,313,923
Farm Payroll$544,631
Prospect Fees$56,837
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$47,989,246

Salary Commitment

Year: 2025$23,089,288
Year: 2026$10,545,666
Year: 2027$7,906,000
Year: 2028$0,000

 Pro Payroll

Adam Fox 5,181,818(1)
Thatcher Demko 4,026,000(3)
Trevor Zegras 3,098,802(1)
Ondrej Palat 2,490,000(0)
Vitek Vanecek 2,318,182(1)
Mattias Samuelsson 2,309,666(2)
Erik Cernak 1,850,000(3)
Mathieu Joseph 1,589,820(1)
Stefan Noesen 1,350,000(0)
Alexander Romanov 1,347,305(0)
Noah Cates 1,342,330(0)
Luke Kunin 1,100,000(3)
Blake Lizotte 900,000(3)
Dennis Gilbert 550,000(0)
Nathan Walker 360,000(0)
Sam Colangelo 300,000(2)
Dylan McIlrath 300,000(0)
Alex Turcotte 300,000(0)
Jake Neighbours 300,000(0)
Jansen Harkins 300,000(0)


 Farm Payroll

Evander Kane 325,000(1)
Ben Hutton 60,000(0)
Jake Christiansen 39,631(0)
Joshua Roy 30,000(1)
Dalibor Dvorsky 30,000(3)
Isaak Phillips 30,000(0)
Justin Robidas 30,000(2)




Minnesota

ArenaXcel Energy Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$76,007,049
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,966,401
Farm Payroll$64,500
Prospect Fees$77,249
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$76,007,049

Salary Commitment

Year: 2025$27,966,749
Year: 2026$13,071,555
Year: 2027$3,860,000
Year: 2028$0,000

 Pro Payroll

Timo Meier 5,963,189(1)
Sean Monahan 5,500,000(2)
Charlie Coyle 3,111,555(2)
Sam Bennett 3,017,045(1)
Cam Fowler 3,000,000(1)
Blake Coleman 3,000,000(0)
Conor Garland 2,733,120(0)
Gabriel Vilardi 1,757,813(0)
Marcus Pettersson 1,700,000(3)
Jake Middleton 1,670,460(1)
Henri Jokiharju 1,585,227(0)
Adam Larsson 1,460,000(3)
Dante Fabbro 1,347,305(0)
Derek Forbort 1,210,000(1)
Erik Gustafsson 1,000,000(0)
Tyson Jost 808,380(0)
Nick Cousins 750,000(0)
Alex Nedeljkovic 700,000(3)
Joel Hofer 396,307(0)
Mattias Janmark 356,000(0)
Jiri Kulich 300,000(2)
Eric Comrie 300,000(2)
Marco Rossi 300,000(0)


 Farm Payroll

Vinnie Hinostroza 34,500(1)
Linus Karlsson 30,000(0)




Montreal

ArenaBell Centre
Capacity23,000
Ticket Price$25.00


Income

Current Funds$48,856,721
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,476,033
Farm Payroll$798,168
Prospect Fees$248,587
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$48,856,721

Salary Commitment

Year: 2025$13,239,998
Year: 2026$3,775,000
Year: 2027$2,085,000
Year: 2028$0,000

 Pro Payroll

Matias Maccelli 1,751,420(1)
Andre Burakovsky 1,750,000(3)
Philipp Kurashev 1,212,575(0)
Barrett Hayton 1,210,227(0)
Joseph Veleno 1,163,350(1)
Cam York 1,022,727(1)
Teddy Blueger 1,000,000(2)
Jack Drury 882,100(1)
Pavel Mintyukov 850,000(1)
Justin Hryckowian 750,000(1)
Emil Lilleberg 750,000(0)
Nils Aman 750,000(1)
Michael Kesselring 715,909(1)
Sam Malinski 543,324(1)
Olle Lycksell 424,401(0)
Tyson Foerster 300,000(1)
Haydn Fleury 300,000(2)
Spencer Knight 300,000(0)
Ivan Demidov 300,000(3)
Jesper Wallstedt 300,000(2)
Luke Evangelista 300,000(0)
Filip Hallander 300,000(1)
William Eklund 300,000(0)
Juraj Slafkovsky 300,000(0)


 Farm Payroll

Cole Sillinger 115,057(1)
Petr Mrazek 111,111(1)
Arshdeep Bains 75,000(0)
Ethan Cardwell 75,000(1)
Ivan Ivan 75,000(1)
Mikael Pyyhtia 57,000(0)
Nico Daws 55,000(0)
Cole McWard 50,000(0)
Tim Washe 35,000(3)
Fedor Svechkov 30,000(2)
Liam Ohgren 30,000(2)
Marat Khusnutdinov 30,000(1)
Owen Beck 30,000(2)
Nick DeSimone 30,000(1)




Nashville

ArenaBridgestone Arena
Capacity20,000
Ticket Price$32.00


Income

Current Funds$55,375,970
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,695,325
Farm Payroll$0,000
Prospect Fees$80,600
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$55,375,970

Salary Commitment

Year: 2025$25,831,277
Year: 2026$13,611,339
Year: 2027$7,612,914
Year: 2028$0,000

 Pro Payroll

Jonathan Huberdeau 6,011,321(0)
Gabriel Landeskog 5,676,550(3)
John Klingberg 4,780,000(0)
Andrew Mangiapane 3,163,636(0)
Casey Mittelstadt 2,940,341(2)
Owen Tippett 2,708,084(2)
Ryan Strome 2,499,900(1)
Philip Broberg 2,342,514(1)
Jonas Brodin 2,005,000(1)
Michael Rasmussen 1,636,364(3)
Alexis Lafreniere 1,566,243(1)
Yakov Trenin 1,159,091(0)
Egor Chinakhov 1,073,864(1)
Egor Zamula 869,318(1)
Tomas Nosek 750,000(0)
Nils Hoglander 741,018(1)
Tobias Bjornfot 522,081(1)
Elmer Soderblom 350,000(2)
Bobby Brink 300,000(1)
Jimmy Snuggerud 300,000(3)
Oskar Back 300,000(1)


 Farm Payroll




NewJersey

ArenaPrudential Center
Capacity23,000
Ticket Price$30.00


Income

Current Funds$40,808,762
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,122,998
Farm Payroll$1,837,110
Prospect Fees$128,877
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$40,808,762

Salary Commitment

Year: 2025$14,904,922
Year: 2026$9,244,685
Year: 2027$827,494
Year: 2028$0,000

 Pro Payroll

Brock Boeser 3,627,273(0)
Eeli Tolvanen 2,221,236(2)
Miles Wood 2,005,000(0)
Yegor Sharangovich 1,981,530(1)
Jonas Siegenthaler 1,832,335(2)
Adam Boqvist 1,772,727(1)
Frederik Andersen 1,555,000(2)
Connor Ingram 1,313,620(2)
Connor Brown 965,000(2)
Fabian Zetterlund 741,477(0)
Steven Lorentz 715,909(0)
Trevor van Riemsdyk 630,000(1)
Kevin Bahl 565,868(0)
Juuso Parssinen 562,500(0)
Philip Tomasino 421,875(0)
Jacob Bernard-Docker 411,648(0)
Justin Dowling 300,000(1)
Owen Power 300,000(0)
Kent Johnson 300,000(0)
Shakir Mukhamadullin 300,000(2)
JJ Peterka 300,000(0)
Brian Halonen 300,000(1)


 Farm Payroll

Alex Tuch 576,994(3)
Brayden Point 518,182(1)
Ryan McDonagh 193,000(3)
Riley Stillman 73,636(0)
Arturs Silovs 56,250(1)
Calle Jarnkrok 50,000(2)
Jet Greaves 41,548(1)
Cole Schwindt 30,000(2)
Isak Rosen 30,000(2)
Brendan Brisson 30,000(1)
Oliver Kapanen 30,000(2)
Joakim Kemell 30,000(3)
Ryan Winterton 30,000(2)
Samuel Helenius 30,000(2)
Matej Blumel 30,000(1)
Aleksei Kolosov 30,000(2)
Pheonix Copley 30,000(0)
Jonathan Lekkerimaki 27,500(3)




NYIsles

ArenaNassau Coliseum
Capacity23,000
Ticket Price$28.00


Income

Current Funds$31,535,559
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,560,604
Farm Payroll$210,000
Prospect Fees$251,914
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$31,535,559

Salary Commitment

Year: 2025$9,608,874
Year: 2026$8,071,374
Year: 2027$1,390,000
Year: 2028$0,000

 Pro Payroll

Chris Kreider 4,600,010(2)
Jesperi Kotkaniemi 2,838,042(0)
Brendan Gallagher 2,350,000(0)
Alex Steeves 1,640,620(0)
Jack Roslovic 1,000,000(2)
Ilya Solovyov 937,500(1)
Mark Kastelic 795,000(0)
Nicolas Aube-Kubel 758,523(0)
Urho Vaakanainen 579,545(0)
Mitchell Chaffee 511,364(2)
Ryan Graves 500,000(3)
Marcus Hogberg 500,000(3)
Andre Lee 500,000(0)
Zachary L'Heureux 450,000(2)
Brayden Pachal 400,000(0)
Zayne Parekh 300,000(3)
Jonatan Berggren 300,000(0)
David Jiricek 300,000(1)
Matthew Kessel 300,000(1)


 Farm Payroll

Nikita Chibrikov 30,000(2)
Fraser Minten 30,000(2)
Ville Koivunen 30,000(2)
Ryan Leonard 30,000(3)
Nikita Grebenkin 30,000(2)
Gabe Perreault 30,000(3)
Noah Philp 30,000(3)




NYRangers

ArenaMadison Square Garden
Capacity18,000
Ticket Price$22.00


Income

Current Funds$16,967,277
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,661,475
Farm Payroll$803,535
Prospect Fees$89,108
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$16,967,277

Salary Commitment

Year: 2025$26,034,690
Year: 2026$10,108,443
Year: 2027$6,000,000
Year: 2028$0,000

 Pro Payroll

Steven Stamkos 9,000,000(1)
Frank Vatrano 6,000,000(3)
Claude Giroux 5,200,000(0)
Jamie Oleksiak 2,500,000(1)
Erik Gudbranson 2,300,000(0)
Joonas Korpisalo 2,200,000(1)
David Perron 2,100,000(2)
Brett Howden 1,279,940(1)
Elvis Merzlikins 1,250,000(2)
Leo Carlsson 550,000(1)
Cole Koepke 396,307(0)
Justin Brazeau 396,307(0)
Cameron Crotty 396,307(0)
Joona Koppanen 396,307(0)
Declan Carlile 396,307(1)
Elias PetterssonD 300,000(2)


 Farm Payroll

Josh Norris 428,443(2)
Matt Murray 345,092(0)
Brad Lambert 30,000(2)




Ottawa

ArenaScotiabank Place
Capacity23,000
Ticket Price$29.00


Income

Current Funds$52,922,382
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,132,579
Farm Payroll$179,631
Prospect Fees$119,767
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$52,922,382

Salary Commitment

Year: 2025$28,050,498
Year: 2026$12,761,498
Year: 2027$3,560,000
Year: 2028$0,000

 Pro Payroll

Kris Letang 5,600,000(1)
Roope Hintz 5,500,000(2)
Valeri Nichushkin 5,200,000(1)
Yanni Gourde 2,499,000(1)
Gustav Forsling 1,960,000(3)
Stuart Skinner 1,751,497(2)
Jordan Martinook 1,200,000(1)
Gustav Nyquist 1,000,001(2)
Ryan Shea 750,000(1)
Frederick Gaudreau 700,000(3)
Leevi Merilainen 650,000(2)
Shane Pinto 522,081(0)
Zack Ostapchuk 300,000(2)
Kyle Palmieri 300,000(0)
Niko Mikkola 300,000(3)
Henry Thrun 300,000(0)
Artem Zub 300,000(3)
Michael Amadio 300,000(3)


 Farm Payroll

Patrick Giles 50,000(0)
Victor Ostman 50,000(0)
Jordan Oesterle 40,000(1)
Angus Crookshank 39,631(0)




Philly

ArenaWachovia Center
Capacity23,000
Ticket Price$27.00


Income

Current Funds$45,999,174
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,936,480
Farm Payroll$1,035,090
Prospect Fees$187,332
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$45,999,174

Salary Commitment

Year: 2025$41,156,580
Year: 2026$18,116,173
Year: 2027$10,534,450
Year: 2028$5,654,450

 Pro Payroll

Roman Josi 6,299,999(1)
Nikita Kucherov 5,898,060(1)
Kyle Connor 5,654,450(4)
Tomas Hertl 5,299,999(1)
Sebastian Aho 5,080,723(2)
Filip Gustavsson 2,020,960(1)
Anders Lee 2,000,000(3)
Ryan Pulock 1,650,000(1)
Ross Colton 1,450,000(3)
Rasmus Andersson 1,430,000(3)
Macklin Celebrini 950,000(2)
Cale Fleury 571,289(1)
Zach Bogosian 480,000(1)
Tyler Myers 351,000(2)
Hendrix Lapierre 300,000(1)
Garnet Hathaway 300,000(2)
Jackson Blake 300,000(2)
Matthew Knies 300,000(1)
Nico Sturm 300,000(2)
Dennis Hildeby 300,000(2)


 Farm Payroll

Viktor Arvidsson 349,990(0)
John Carlson 285,000(0)
Jason Zucker 180,000(0)
Charlie Lindgren 83,900(1)
Brendan Smith 75,700(1)
Justin Holl 30,500(1)
Keaton Middleton 30,000(1)




Utah

ArenaSister Wives Arena
Capacity20,000
Ticket Price$34.00


Income

Current Funds$19,182,680
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,624,263
Farm Payroll$595,001
Prospect Fees$21,500
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$19,182,680

Salary Commitment

Year: 2025$42,570,123
Year: 2026$26,834,283
Year: 2027$15,689,282
Year: 2028$0,000

 Pro Payroll

Vincent Trocheck 5,620,000(3)
J.T. Miller 5,217,791(1)
Alex Ovechkin 5,000,000(2)
Moritz Seider 4,372,159(3)
Andrei Svechnikov 4,279,141(0)
Josh Morrissey 3,510,000(2)
Quinton Byfield 3,196,023(3)
Jakob Chychrun 3,098,802(1)
Joel Eriksson Ek 2,863,636(1)
Jake Oettinger 2,694,611(1)
Jordan Staal 1,800,000(2)
Jake McCabe 1,770,000(0)
Ian Cole 1,600,000(0)
Travis Sanheim 1,251,000(1)
Justin Faulk 1,000,000(3)
Jean-Gabriel Pageau 600,000(3)
Adam Fantilli 550,000(1)
James Reimer 301,100(3)
Cutter Gauthier 300,000(2)
Carl Grundstrom 300,000(3)
Matthew Wood 300,000(3)


 Farm Payroll

Jake Guentzel 460,001(2)
Matvei Michkov 75,000(2)
Brandt Clarke 30,000(1)
Zachary Bolduc 30,000(1)




Pittsburgh

ArenaConsol Energy Center
Capacity22,000
Ticket Price$29.00


Income

Current Funds$15,946,812
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,173,628
Farm Payroll$0,000
Prospect Fees$19,645
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$15,946,812

Salary Commitment

Year: 2025$19,993,180
Year: 2026$4,631,820
Year: 2027$3,050,000
Year: 2028$0,000

 Pro Payroll

Jeff Skinner 5,900,000(0)
Patrik Laine 4,745,450(1)
Pierre-Luc Dubois 3,900,000(1)
Phillip Danault 3,750,000(1)
Sam Montembeault 2,750,000(3)
John Marino 2,429,448(0)
Jaycob Megna 1,151,000(0)
Ty Emberson 750,000(1)
Victor Mancini 750,000(1)
Kirill Kudryavtsev 750,000(1)
Logan O'Connor 715,910(1)
Brian Dumoulin 700,000(0)
Taylor Raddysh 681,820(2)
Jeffrey Viel 400,000(0)
Luca Cagnoni 300,000(3)
Wyatt Johnston 300,000(0)
Rodrigo Abols 300,000(2)
Brennan Othmann 300,000(2)
Jeff Malott 300,000(0)
Conor Sheary 300,000(2)


 Farm Payroll




SanJose

ArenaHP Pavilion
Capacity22,000
Ticket Price$30.00


Income

Current Funds$127,156,874
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$45,574,610
Farm Payroll$466,924
Prospect Fees$207,789
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$127,156,874

Salary Commitment

Year: 2025$30,874,690
Year: 2026$22,496,963
Year: 2027$17,286,963
Year: 2028$0,000

 Pro Payroll

David Pastrnak 7,361,963(3)
Rasmus Dahlin 5,625,000(3)
Jack Hughes 4,363,636(1)
Linus Ullmark 4,100,000(0)
Ryan O'Reilly 3,550,000(2)
Filip Hronek 3,036,810(0)
Drake Batherson 2,746,933(0)
William Nylander 2,373,530(0)
Joey Daccord 2,200,000(3)
Martin Necas 1,702,647(0)
Alex Killorn 1,550,000(3)
Timothy Liljegren 1,534,091(1)
Connor Murphy 1,000,000(2)
Nate Schmidt 800,000(1)
Brett Kulak 700,000(1)
Kasperi Kapanen 550,000(3)
Alex Iafallo 500,000(0)
Mason Lohrei 350,000(1)
Anton Forsberg 330,000(1)
Oskar Sundqvist 300,000(2)
Daniil Miromanov 300,000(0)
Joel Kiviranta 300,000(0)
Zemgus Girgensons 300,000(1)


 Farm Payroll

J.T. Compher 240,000(2)
Connor Dewar 60,341(0)
Dennis Cholowski 46,583(0)
Vincent Iorio 30,000(2)
Ty Mueller 30,000(2)
Luca Del Bel Belluz 30,000(2)
Uvis Balinskis 30,000(2)




StLouis

ArenaScottrade Center
Capacity23,000
Ticket Price$23.00


Income

Current Funds$16,494,847
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,737,739
Farm Payroll$774,912
Prospect Fees$243,519
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$16,494,847

Salary Commitment

Year: 2025$35,585,125
Year: 2026$14,774,012
Year: 2027$7,840,000
Year: 2028$0,000

 Pro Payroll

Mitch Marner 7,344,840(1)
John Tavares 7,250,000(3)
Shea Theodore 5,298,113(0)
Charlie McAvoy 5,181,818(1)
Kevin Fiala 4,295,455(1)
Alex DeBrincat 4,244,012(2)
Scott Laughton 2,400,000(1)
Adin Hill 2,000,000(2)
Tanner Jeannot 1,436,228(0)
Nick Paul 950,000(0)
Kaiden Guhle 950,000(0)
Jake Evans 927,273(0)
Jake Sanderson 850,000(0)
Lars Eller 710,000(0)
Jayden Struble 650,000(1)
Radko Gudas 600,000(2)
Kevin Hayes 450,000(3)
Logan Stankoven 300,000(1)
Casey Cizikas 300,000(1)
Dustin Wolf 300,000(0)
Mason McTavish 300,000(0)


 Farm Payroll

Mathew Dumba 249,000(1)
Max Crozier 60,000(1)
Rafael Harvey-Pinard 59,281(0)
Justin Kirkland 50,000(3)
Nicolas Deslauriers 47,000(0)
Dylan Coghlan 39,631(0)
Nikke Kokko 30,000(3)
Noah Juulsen 30,000(3)
Justin Barron 30,000(0)
Vincent Desharnais 30,000(3)
Tristan Luneau 30,000(1)
Gage Goncalves 30,000(2)
Logan Mailloux 30,000(2)
Joel Hanley 30,000(2)
Taylor Ward 30,000(0)




TampaBay

ArenaSt. Pete Times Forum
Capacity22,000
Ticket Price$30.00


Income

Current Funds$86,131,886
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,459,292
Farm Payroll$899,015
Prospect Fees$187,998
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$86,131,886

Salary Commitment

Year: 2025$45,414,307
Year: 2026$36,982,337
Year: 2027$8,250,000
Year: 2028$0,000

 Pro Payroll

Nathan MacKinnon 8,437,500(2)
Sidney Crosby 8,000,000(3)
Filip Forsberg 6,666,670(2)
Erik Karlsson 5,250,000(2)
Kirill Kaprizov 4,850,299(1)
Andrei Vasilevskiy 4,555,555(2)
Shayne Gostisbehere 1,000,001(2)
Mats Zuccarello 1,000,000(2)
Brandon Montour 875,000(0)
Colton Sissons 800,000(2)
Esa Lindell 751,000(1)
Justus Annunen 428,267(1)
Michael Carcone 400,000(1)
Sean Kuraly 356,000(1)
Kirill Marchenko 350,000(0)
Zach Aston-Reese 337,000(0)
Brayden McNabb 302,000(0)
William Carrier 300,000(2)
Will Cuylle 300,000(1)
Mackie Samoskevich 300,000(2)
Kiefer Sherwood 300,000(2)
Pius Suter 300,000(1)
Colin Blackwell 300,000(1)
Simon Edvinsson 300,000(1)


 Farm Payroll

Evgenii Dadonov 150,000(3)
Jeremy Lauzon 109,091(1)
Mike Reilly 100,100(1)
Sean Walker 100,000(3)
Nikita Nesterenko 70,313(1)
Sam Carrick 62,200(1)
Curtis Lazar 61,500(2)
Nick Seeler 50,000(0)
Barclay Goodrow 39,100(1)
Nick Leddy 35,600(1)
Luke Glendening 31,111(2)
Tyler Kleven 30,000(1)
Donovan Sebrango 30,000(2)
Kaedan Korczak 30,000(0)




Toronto

ArenaAir Canada Centre
Capacity18,000
Ticket Price$28.00


Income

Current Funds$19,935,071
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,361,493
Farm Payroll$255,000
Prospect Fees$194,585
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$19,935,071

Salary Commitment

Year: 2025$12,819,295
Year: 2026$5,652,273
Year: 2027$3,068,182
Year: 2028$0,000

 Pro Payroll

Hampus Lindholm 4,499,000(1)
Damon Severson 3,500,000(0)
Sean Durzi 3,068,182(3)
Ryan Lindgren 2,301,136(0)
Eetu Luostarinen 1,534,091(2)
Trent Frederic 1,176,136(0)
Andrei Kuzmenko 950,000(0)
Ryan Poehling 934,132(1)
Sam Steel 613,636(0)
Kailer Yamamoto 606,290(0)
Max Jones 536,273(1)
Vladislav Kolyachonok 396,310(1)
Jacob Moverare 396,307(1)
Andreas Englund 350,000(0)
Colton Dach 300,000(2)
Raphael Lavoie 300,000(1)
Jack Finley 300,000(2)
Jacob Quillan 300,000(2)
Clay Stevenson 300,000(0)


 Farm Payroll

Quinn Hutson 75,000(1)
Albert Johansson 30,000(2)
Daemon Hunt 30,000(1)
Domenick Fensore 30,000(2)
Ian Moore 30,000(2)
Matthew Robertson 30,000(2)
Owen Pickering 30,000(2)




Vancouver

ArenaRogers Arena
Capacity23,000
Ticket Price$22.00


Income

Current Funds$50,800,631
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,102,913
Farm Payroll$475,000
Prospect Fees$54,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$50,800,631

Salary Commitment

Year: 2025$26,565,821
Year: 2026$20,676,841
Year: 2027$16,269,476
Year: 2028$0,000

 Pro Payroll

Thomas Chabot 8,392,638(3)
Elias Pettersson 5,931,818(3)
Mads Sogaard 3,700,000(1)
Ivan Provorov 3,637,725(0)
Lawson Crouse 2,317,365(2)
Morgan Frost 1,131,737(0)
Dmitry Kulikov 1,000,000(1)
Hunter Shepard 930,000(2)
Michael Pezzetta 553,980(1)
Kurtis MacDermid 515,000(3)
Spencer Martin 500,000(2)
A.J. Greer 500,000(3)
Cayden Primeau 479,640(0)
Justin Danforth 453,000(0)
John Hayden 359,990(0)
Hayden Hodgson 300,010(3)
Josh Dunne 300,010(3)
Adam Ginning 300,000(0)
Drew Helleson 300,000(1)
Ross Johnston 300,000(2)
Bokondji Imama 300,000(0)
Liam O'Brien 300,000(0)
Zack MacEwen 300,000(2)
Connor Mackey 300,000(3)


 Farm Payroll

Michael Callahan 75,000(1)
Jacob Gaucher 75,000(1)
Skyler Brind'Amour 75,000(1)
Dominik Shine 75,000(1)
Michael McCarron 50,000(0)
Logan Cooley 35,000(1)
Conor Geekie 30,000(2)
Drew Commesso 30,000(2)
Joseph LaBate 30,000(3)




Washington

ArenaVerizon Center
Capacity23,000
Ticket Price$27.00


Income

Current Funds$25,570,401
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,731,807
Farm Payroll$544,092
Prospect Fees$91,091
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$25,570,401

Salary Commitment

Year: 2025$29,908,677
Year: 2026$18,289,359
Year: 2027$530,000
Year: 2028$0,000

 Pro Payroll

Auston Matthews 6,923,836(2)
Drew Doughty 5,800,000(0)
Mike Matheson 5,000,000(1)
Cole Caufield 4,230,539(2)
Tyler Seguin 4,000,000(0)
Dylan Cozens 3,826,347(2)
Nikita Zadorov 2,040,000(1)
Jake Walman 1,854,545(1)
Connor Bedard 950,000(1)
Bobby McMann 770,000(2)
Keegan Kolesar 763,636(0)
Jakub Dobes 750,000(1)
Simon Benoit 690,341(2)
Arber Xhekaj 664,773(1)
Parker Kelly 517,790(0)
Tristan Jarry 500,000(3)
Nick Bjugstad 450,000(2)
Jonas Johansson 450,000(0)
Paul Cotter 350,000(0)
Lane Hutson 300,000(2)
Adam Gaudette 300,000(1)
Emil Heineman 300,000(2)
Dylan Holloway 300,000(0)


 Farm Payroll

Alex Newhook 148,296(2)
Matt Rempe 75,000(0)
Yan Kuznetsov 60,000(2)
Matt Kiersted 41,591(0)
Jonas Rondbjerg 39,205(0)
Jack Ahcan 30,000(0)
Declan Chisholm 30,000(1)
Tanner Pearson 30,000(2)
Jonny Brodzinski 30,000(3)
Brett Berard 30,000(2)
Ben Jones 30,000(1)




Winnipeg

ArenaMTS Centre
Capacity23,000
Ticket Price$25.00


Income

Current Funds$32,123,716
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,661,572
Farm Payroll$642,118
Prospect Fees$46,176
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$32,123,716

Salary Commitment

Year: 2025$40,083,529
Year: 2026$31,092,398
Year: 2027$13,835,545
Year: 2028$0,000

 Pro Payroll

Dylan Larkin 6,900,000(2)
Mark Stone 6,530,000(1)
Jesper Bratt 4,244,012(2)
Nico Hischier 3,707,386(2)
Matt Boldy 3,579,545(3)
Scott Wedgewood 2,500,000(3)
K'Andre Miller 2,086,707(0)
Dawson Mercer 2,045,455(2)
Kevin Lankinen 1,700,000(3)
Darren Raddysh 1,556,000(3)
Alexandre Carrier 1,500,000(3)
Eric Robinson 1,100,000(3)
Connor McMichael 1,073,864(1)
Matt Roy 1,000,000(3)
Will Borgen 900,000(3)
Drew O'Connor 623,120(1)
Lukas Dostal 415,483(0)
Zach Benson 300,000(1)
Danton Heinen 300,000(2)
Brock Faber 300,000(1)
Ridly Greig 300,000(0)


 Farm Payroll

Brandon Carlo 226,380(0)
Peyton Krebs 74,147(1)
Jordan Harris 71,591(0)
Conor Timmins 60,000(0)
Landon Slaggert 30,000(1)
Ryan Ufko 30,000(2)
Trent Miner 30,000(2)
Alexander Holtz 30,000(0)
Jakob Pelletier 30,000(0)
John Beecher 30,000(1)
Simon Nemec 30,000(1)