Financial Report

(As of Wednesday, Jul 22 2026)

Boston

ArenaTD Banknorth Garden
Capacity20,000
Ticket Price$32.00


Income

Current Funds$19,734,331
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$15,094,150
Farm Payroll$45,000
Prospect Fees$140,944
Coach$50,001
Games Remaining84
Total Game Expenses$182,501
Projected Expenses$15,330,095
Projected Balance$4,404,236

Salary Commitment

Year: 2026$13,718,150
Year: 2027$3,709,400
Year: 2028$1,400,000
Year: 2029$350,000

 Pro Payroll

Kyle Palmieri 2,070,000(1)
Rasmus Sandin 1,102,000(1)
Erik Gudbranson 950,000(1)
Mathieu Joseph 944,750(1)
Olli Maatta 880,000(2)
Josh Mahura 708,400(2)
Jeffrey Viel 700,000(1)
Tristan Jarry 700,000(1)
Thomas Novak 693,000(1)
Morgan Frost 644,000(0)
Parker Wotherspoon 623,000(1)
Urho Vaakanainen 420,000(0)
Jansen Harkins 406,000(1)
Adin Hill 375,000(1)
Arthur Kaliyev 371,000(2)
Rafael Harvey-Pinard 357,000(0)
Ethan Cardwell 350,000(3)
Sam Montembeault 350,000(1)
Denver Barkey 350,000(3)
Arshdeep Bains 350,000(2)
Sacha Boisvert 350,000(4)
Ty Mueller 350,000(3)
Adam Edstrom 350,000(1)
Ilya Solovyov 350,000(1)
Nick DeSimone 350,000(1)


 Farm Payroll

Pius Suter 45,000(1)




Toronto

ArenaAir Canada Centre
Capacity20,000
Ticket Price$22.00


Income

Current Funds$1,628,209
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,316,943
Farm Payroll$175,000
Prospect Fees$178,300
Coach$50,002
Games Remaining84
Total Game Expenses$294,289
Projected Expenses$24,720,245
Projected Balance-$23,092,036

Salary Commitment

Year: 2026$24,491,943
Year: 2027$20,674,943
Year: 2028$13,071,943
Year: 2029$385,000

 Pro Payroll

Gabriel Landeskog 7,655,443(3)
Cam Fowler 2,640,000(3)
Patrik Laine 1,508,000(2)
Michael McCarron 1,250,000(2)
Chris Tanev 920,000(1)
Brandon Tanev 851,000(2)
Cole Sillinger 736,500(3)
Colin Blackwell 736,000(2)
Nick Paul 700,000(2)
Corey Perry 700,000(2)
Andrew Mangiapane 672,000(1)
Carson Soucy 644,000(1)
Nicholas Robertson 623,000(2)
Yanni Gourde 450,000(2)
Warren Foegele 450,000(3)
Curtis Lazar 432,000(1)
Marcus Pettersson 400,000(3)
Colton Sissons 400,000(2)
Mason Lohrei 400,000(1)
Jacob Bryson 399,000(1)
Mike Reilly 350,000(3)
Mason Appleton 350,000(2)
Nico Daws 350,000(4)
Max Crozier 350,000(1)
Samuel Ersson 350,000(3)


 Farm Payroll

Rutger McGroarty 35,000(3)
Brady Martin 35,000(4)
Isaac Howard 35,000(3)
Jett Luchanko 35,000(3)
Robby Fabbri 35,000(2)




Ottawa

ArenaScotiabank Place
Capacity20,000
Ticket Price$30.00


Income

Current Funds$597,644
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,578,000
Farm Payroll$636,100
Prospect Fees$88,162
Coach$50,002
Games Remaining84
Total Game Expenses$230,384
Projected Expenses$19,352,264
Projected Balance-$18,754,620

Salary Commitment

Year: 2026$19,214,100
Year: 2027$8,469,500
Year: 2028$5,802,000
Year: 2029$70,000

 Pro Payroll

Jake DeBrusk 2,000,000(1)
Brady Skjei 1,824,000(1)
Tony DeAngelo 1,750,000(1)
Dylan Samberg 1,683,000(3)
Samuel Girard 1,533,000(2)
Alex Nedeljkovic 1,500,000(3)
Eeli Tolvanen 1,250,000(3)
Jonas Siegenthaler 1,212,000(1)
Barrett Hayton 899,000(1)
Jason Dickinson 704,000(3)
Joel Farabee 609,000(1)
Adam Gaudette 550,000(1)
Pontus Holmberg 450,000(3)
Connor Brown 432,000(1)
Matias Maccelli 418,000(1)
Akira Schmid 364,000(1)
Tyson Kozak 350,000(2)
Collin Graf 350,000(2)
Drew Helleson 350,000(2)
Logan Stankoven 350,000(1)


 Farm Payroll

Michael Carcone 150,000(1)
Nils Hoglander 74,800(1)
Riley Stillman 49,500(2)
Nils Lundkvist 41,800(1)
Michael Rasmussen 40,000(3)
Tyler Kleven 35,000(1)
Berkly Catton 35,000(3)
David Reinbacher 35,000(4)
Arttu Hyry 35,000(2)
Jason Polin 35,000(3)
Ivan Ivan 35,000(3)
Marek Alscher 35,000(4)
Arturs Silovs 35,000(1)




Montreal

ArenaCentre Bell
Capacity20,000
Ticket Price$35.00


Income

Current Funds$24,711,908
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,686,000
Farm Payroll$815,000
Prospect Fees$130,277
Coach$50,005
Games Remaining84
Total Game Expenses$400,968
Projected Expenses$33,681,282
Projected Balance-$8,969,374

Salary Commitment

Year: 2026$33,501,000
Year: 2027$27,843,000
Year: 2028$17,587,000
Year: 2029$14,110,000

 Pro Payroll

Darren Raddysh 4,400,000(4)
William Nylander 4,300,000(4)
Dylan Larkin 3,700,000(4)
Noah Dobson 2,204,000(1)
Spencer Knight 2,000,000(2)
Thomas Chabot 1,834,000(1)
Wyatt Johnston 1,675,000(4)
William Eklund 1,480,000(3)
Cole Caufield 1,480,000(2)
Artturi Lehkonen 1,380,000(2)
JJ Peterka 1,277,000(3)
Marco Rossi 1,239,000(2)
Mattias Samuelsson 1,015,000(1)
Jakub Dobes 1,000,000(2)
Dylan Cozens 871,000(2)
Alexis Lafreniere 871,000(2)
Jordan Spence 760,000(2)
Ryker Evans 500,000(1)
Lane Hutson 350,000(2)
Filip Chytil 350,000(3)


 Farm Payroll

Aaron Ekblad 230,000(3)
Maksim Tsyplakov 80,000(2)
Zachary L'Heureux 50,000(2)
Jakob Pelletier 35,000(2)
Aleksei Kolosov 35,000(2)
Danil Zhilkin 35,000(4)
Owen Beck 35,000(2)
Denton Mateychuk 35,000(2)
Yaroslav Askarov 35,000(1)
Gavin Brindley 35,000(3)
Matt Savoie 35,000(2)
Matt Kiersted 35,000(3)
Hunter Brzustewicz 35,000(3)
Brandt Clarke 35,000(1)
Tye Kartye 35,000(1)
Luca Cagnoni 35,000(3)




Buffalo

ArenaHSBC Arena
Capacity20,000
Ticket Price$43.00


Income

Current Funds$2,894,408
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,901,600
Farm Payroll$645,000
Prospect Fees$32,840
Coach$50,001
Games Remaining84
Total Game Expenses$233,684
Projected Expenses$19,629,441
Projected Balance-$16,735,033

Salary Commitment

Year: 2026$19,546,600
Year: 2027$10,995,300
Year: 2028$5,366,500
Year: 2029$2,575,000

 Pro Payroll

Anthony Stolarz 5,760,000(1)
Mason McTavish 1,045,000(3)
Niko Mikkola 950,000(4)
Will Borgen 950,000(4)
Conor Timmins 871,000(2)
Jonas Johansson 851,000(2)
Brett Kulak 814,000(2)
Paul Cotter 711,500(3)
Scott Laughton 700,000(1)
Ryan Donato 700,000(1)
Dmitry Kulikov 700,000(2)
Sam Carrick 616,000(2)
Noah Juulsen 550,000(4)
Philippe Myers 506,500(1)
Keegan Kolesar 499,800(1)
Taylor Raddysh 499,800(2)
Jack Quinn 427,000(2)
Alex Bump 350,000(3)
Jonas Rondbjerg 350,000(3)
Matej Blumel 350,000(1)
Keaton Middleton 350,000(2)
Trent Miner 350,000(2)


 Farm Payroll

Casey DeSmith 230,000(3)
Brayden Schenn 150,000(2)
Jonathan Marchessault 70,000(4)
Alexandre Carrier 55,000(4)
Jack Finley 35,000(3)
Aydar Suniev 35,000(3)
Samuel Poulin 35,000(1)
Ryan Ufko 35,000(3)




TampaBay

ArenaSt. Pete Times Forum
Capacity20,000
Ticket Price$35.00


Income

Current Funds$35,966,139
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,931,250
Farm Payroll$524,200
Prospect Fees$210,144
Coach$50,002
Games Remaining84
Total Game Expenses$234,709
Projected Expenses$19,715,596
Projected Balance$16,250,543

Salary Commitment

Year: 2026$19,455,450
Year: 2027$9,515,600
Year: 2028$4,915,000
Year: 2029$1,570,000

 Pro Payroll

Anders Lee 2,500,000(1)
Jared Spurgeon 2,288,000(1)
Nick Bjugstad 1,672,000(2)
Erik Haula 1,500,000(2)
A.J. Greer 1,500,000(4)
Jordan Greenway 1,339,500(1)
Kent Johnson 1,045,000(3)
Laurent Brossoit 920,000(1)
Ryan Strome 814,000(1)
Caleb Jones 749,750(1)
Cody Glass 550,000(3)
Dylan Coghlan 532,000(2)
Riley Tufte 371,000(2)
Nate Danielson 350,000(3)
Taylor Makar 350,000(3)
Theo Lindstein 350,000(3)
David Jiricek 350,000(1)
Beckett Sennecke 350,000(3)
Jackson Blake 350,000(2)
Bobby Brink 350,000(1)
Jiri Patera 350,000(1)
Jaycob Megna 350,000(3)


 Farm Payroll

David Perron 138,000(1)
Alexander Kerfoot 105,600(2)
Ondrej Palat 105,600(1)
James Hagens 35,000(4)
Quinn Hutson 35,000(4)
Conor Geekie 35,000(2)
Hendrix Lapierre 35,000(1)
Domenick Fensore 35,000(2)




Florida

ArenaBankAtlantic Center
Capacity20,000
Ticket Price$37.00


Income

Current Funds$1,691,124
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,882,500
Farm Payroll$209,700
Prospect Fees$164,322
Coach$50,005
Games Remaining84
Total Game Expenses$491,744
Projected Expenses$41,306,527
Projected Balance-$39,615,403

Salary Commitment

Year: 2026$41,092,200
Year: 2027$21,428,700
Year: 2028$6,938,000
Year: 2029$4,200,000

 Pro Payroll

Mark Scheifele 4,200,000(4)
John Tavares 4,200,000(2)
Sidney Crosby 4,200,000(2)
Moritz Seider 2,880,000(2)
Anze Kopitar 2,500,000(1)
Jordan Staal 2,500,000(1)
Erik Karlsson 2,500,000(1)
Logan Thompson 2,382,000(1)
Tage Thompson 2,352,000(1)
Esa Lindell 2,288,000(3)
Jeremy Lauzon 2,098,500(1)
Rickard Rakell 1,748,000(1)
Nick Schmaltz 1,748,000(1)
Nick Seeler 1,250,000(2)
Andrew Copp 736,000(2)
Haydn Fleury 700,000(2)
Cody Ceci 700,000(1)
Zemgus Girgensons 700,000(1)
Elvis Merzlikins 450,000(3)
Vitek Vanecek 400,000(1)
Andreas Englund 350,000(2)


 Farm Payroll

Damon Severson 132,000(2)
Nikolas Matinpalo 42,700(2)
Justin Kirkland 35,000(1)




NewJersey

ArenaPrudential Center
Capacity20,000
Ticket Price$29.00


Income

Current Funds$9,871,072
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,367,000
Farm Payroll$340,000
Prospect Fees$136,700
Coach$50,001
Games Remaining84
Total Game Expenses$248,735
Projected Expenses$20,893,701
Projected Balance-$11,022,629

Salary Commitment

Year: 2026$20,707,000
Year: 2027$16,776,000
Year: 2028$8,705,000
Year: 2029$3,000,000

 Pro Payroll

Chris Kreider 3,000,000(4)
Devon Toews 3,000,000(3)
Elias Pettersson 2,184,000(2)
Matt Roy 2,160,000(1)
Juuse Saros 1,320,000(3)
Matt Grzelcyk 1,104,000(2)
Matvei Michkov 800,000(2)
William Carrier 704,000(2)
Mark Jankowski 616,000(2)
Nathan Bastian 609,000(1)
Frank Vatrano 450,000(3)
Michael Pezzetta 440,000(2)
Brandon Duhaime 427,000(1)
Tobias Bjornfot 378,000(2)
Gustav Nyquist 375,000(2)
Scott Morrow 350,000(2)
Danila Yurov 350,000(3)
Alexander Nikishin 350,000(2)
Connor Zary 350,000(1)
Ryan Johnson 350,000(1)
Clay Stevenson 350,000(3)
Raphael Lavoie 350,000(2)
Spencer Martin 350,000(2)


 Farm Payroll

Jonathan Huberdeau 95,000(3)
Gabe Perreault 35,000(3)
Calvin Pickard 35,000(3)
Cole Reinhardt 35,000(1)
Cole Hutson 35,000(3)
Donovan Sebrango 35,000(3)
Nikita Chibrikov 35,000(2)
Michael DiPietro 35,000(2)




Rangers

ArenaMadison Square Garden
Capacity20,000
Ticket Price$32.00


Income

Current Funds$31,329,480
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,684,500
Farm Payroll$280,000
Prospect Fees$90,494
Coach$50,001
Games Remaining84
Total Game Expenses$477,440
Projected Expenses$40,104,995
Projected Balance-$8,775,515

Salary Commitment

Year: 2026$34,667,000
Year: 2027$20,645,000
Year: 2028$6,555,000
Year: 2029$5,200,000

 Pro Payroll

Kyle Connor 3,700,000(4)
Ilya Sorokin 3,648,000(1)
Matthew Tkachuk 3,511,000(1)
Brady Tkachuk 3,045,000(0)
Matt Boldy 2,780,000(2)
Drake Batherson 2,730,000(2)
Tim Stutzle 2,715,000(2)
Victor Hedman 2,640,000(1)
Ryan Pulock 2,600,000(1)
Colton Parayko 2,500,000(2)
Mikael Granlund 2,070,000(2)
Zach Whitecloud 1,500,000(4)
Joel Edmundson 1,320,000(3)
Martin Fehervary 1,163,000(0)
Viktor Arvidsson 888,000(1)
Martin Necas 739,500(0)
Vasily Podkolzin 735,000(2)
Matt Coronato 350,000(1)
Linus Karlsson 350,000(2)
Luke Evangelista 350,000(0)
James Reimer 350,000(1)


 Farm Payroll

Owen Pickering 35,000(2)
Alexandre Texier 35,000(2)
Emil Andrae 35,000(2)
Zack Ostapchuk 35,000(2)
Wyatt Kaiser 35,000(1)
Fedor Svechkov 35,000(2)
Roby Jarventie 35,000(3)
Vincent Iorio 35,000(2)




Islanders

ArenaNassau Coliseum
Capacity20,000
Ticket Price$32.00


Income

Current Funds$36,399,785
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,482,250
Farm Payroll$351,500
Prospect Fees$89,108
Coach$50,005
Games Remaining84
Total Game Expenses$463,963
Projected Expenses$38,972,863
Projected Balance-$2,573,078

Salary Commitment

Year: 2026$38,833,750
Year: 2027$10,722,600
Year: 2028$7,792,500
Year: 2029$35,000

 Pro Payroll

Auston Matthews 6,610,000(1)
Roope Hintz 3,900,000(1)
Bryan Rust 3,400,000(1)
Robert Thomas 3,153,500(3)
John Gibson 3,000,000(1)
Rasmus Andersson 3,000,000(1)
Lucas Raymond 2,604,000(3)
Jake Walman 2,300,000(1)
Arber Xhekaj 2,000,000(2)
Ryan McDonagh 2,000,000(1)
Lawson Crouse 1,629,750(1)
Pavel Mintyukov 900,000(1)
Eric Robinson 880,000(3)
Bowen Byram 755,000(2)
Adam Fantilli 600,000(1)
Tyson Foerster 350,000(1)
Ryan Leonard 350,000(3)
Ian Moore 350,000(3)
Jackson LaCombe 350,000(1)
Brandon Bussi 350,000(3)


 Farm Payroll

Steven Lorentz 85,100(2)
Jonny Brodzinski 55,000(2)
Jack Studnicka 36,400(1)
Sergei Murashov 35,000(4)
Thomas Milic 35,000(3)
Axel Sandin-Pellikka 35,000(3)
Mattias Janmark 35,000(2)
Zachary Bolduc 35,000(1)




Philly

ArenaWachovia Center
Capacity20,000
Ticket Price$24.00


Income

Current Funds$34,215,551
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,635,500
Farm Payroll$475,000
Prospect Fees$247,514
Coach$50,001
Games Remaining84
Total Game Expenses$385,810
Projected Expenses$32,408,015
Projected Balance$1,807,536

Salary Commitment

Year: 2026$32,110,500
Year: 2027$28,047,500
Year: 2028$22,589,500
Year: 2029$13,010,000

 Pro Payroll

Mikko Rantanen 3,900,000(4)
Tomas Hertl 3,700,000(3)
Jacob Trouba 2,750,000(2)
Sean Walker 2,750,000(4)
Karel Vejmelka 2,500,000(4)
Owen Tippett 2,489,500(3)
Erik Cernak 2,448,000(1)
Adam Lowry 1,250,000(4)
Justus Annunen 1,175,000(4)
Macklin Celebrini 1,000,000(2)
Henri Jokiharju 950,000(3)
Jaden Schwartz 950,000(1)
Dakota Joshua 700,000(4)
Tyler Seguin 700,000(3)
Kaedan Korczak 623,000(2)
Conor Garland 550,000(3)
Olen Zellweger 400,000(1)
Ryan Winterton 350,000(2)
Emil Heineman 350,000(2)
Jesper Wallstedt 350,000(2)
Michael Misa 350,000(3)
Ilya Protas 350,000(4)
Patrick Giles 350,000(4)
Noah Philp 350,000(3)
Nico Sturm 350,000(3)


 Farm Payroll

Kris Letang 230,000(1)
Ben Jones 35,000(3)
Dylan Duke 35,000(3)
Marc McLaughlin 35,000(3)
Stephen Halliday 35,000(3)
Tristan Luneau 35,000(2)
Jacob Gaucher 35,000(1)
Parker Ford 35,000(4)




Pittsburgh

ArenaMellon Arena
Capacity20,000
Ticket Price$34.00


Income

Current Funds$11,405,780
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,704,343
Farm Payroll$1,161,900
Prospect Fees$36,000
Coach$50,001
Games Remaining84
Total Game Expenses$392,289
Projected Expenses$32,952,244
Projected Balance-$21,546,464

Salary Commitment

Year: 2026$32,866,243
Year: 2027$25,492,000
Year: 2028$10,340,300
Year: 2029$7,172,500

 Pro Payroll

Rasmus Dahlin 4,022,500(4)
Blake Coleman 2,760,000(2)
Igor Shesterkin 2,640,000(3)
Brandon Montour 2,392,000(1)
Aliaksei Protas 2,303,000(2)
Nikita Kucherov 2,182,743(1)
Kirill Marchenko 1,900,000(4)
Pavel Zacha 1,593,500(1)
Braden Schneider 1,414,000(2)
Boone Jenner 1,380,000(2)
Anton Lundell 1,290,000(2)
Tyler Tucker 1,250,000(4)
Mathew Dumba 814,000(2)
Leevi Merilainen 700,000(2)
Alex Newhook 623,000(2)
Egor Chinakhov 623,000(2)
Simon Nemec 500,000(1)
Philip Tomasino 499,800(2)
Peyton Krebs 499,800(2)
Egor Zamula 418,000(1)
Blake Lizotte 414,000(2)
Tomas Nosek 414,000(2)
Joona Koppanen 371,000(2)
Elias PetterssonD 350,000(2)
Aleksanteri Kaskimaki 350,000(3)


 Farm Payroll

Mark Stone 450,000(2)
Shayne Gostisbehere 288,000(1)
Nicolas Hague 134,700(2)
Ville Husso 41,400(2)
Lukas Reichel 37,800(3)
Otto Stenberg 35,000(3)
Ville Koivunen 35,000(3)
Tristan Broz 35,000(3)
Xavier Bourgault 35,000(3)
Zakhar Bardakov 35,000(2)
John Leonard 35,000(2)




Washington

ArenaVerizon Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds$21,042,606
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,008,960
Farm Payroll$742,800
Prospect Fees$246,011
Coach$50,002
Games Remaining84
Total Game Expenses$524,378
Projected Expenses$44,047,773
Projected Balance-$23,005,167

Salary Commitment

Year: 2026$43,751,760
Year: 2027$34,414,760
Year: 2028$20,562,800
Year: 2029$6,555,000

 Pro Payroll

Filip Forsberg 5,863,960(2)
Andrei Vasilevskiy 5,000,000(3)
Jake Guentzel 4,708,000(2)
Miro Heiskanen 4,400,000(3)
Juraj Slafkovsky 3,700,000(4)
Nikita Zadorov 3,700,000(1)
Nico Hischier 2,900,000(3)
Dylan Guenther 2,750,000(4)
John Carlson 2,250,000(1)
Anton Forsberg 1,320,000(3)
Philip Broberg 1,015,000(2)
Connor Bedard 1,000,000(1)
Lian Bichsel 1,000,000(2)
Connor McMichael 735,000(2)
Kaapo Kakko 667,000(1)
Dmitri Voronkov 600,000(1)
Alex Laferriere 350,000(1)
Mackie Samoskevich 350,000(2)
Brock Faber 350,000(1)
Will Cuylle 350,000(1)


 Farm Payroll

Artyom Levshunov 40,000(2)
Cole McWard 37,800(3)
Nikke Kokko 35,000(3)
Ivan Demidov 35,000(3)
Cole O'Hara 35,000(3)
Brennan Othmann 35,000(2)
Matthew Poitras 35,000(1)
Logan Mailloux 35,000(2)
William Stromgren 35,000(4)
Tom Willander 35,000(3)
Reid Schaefer 35,000(3)
Charles Legault 35,000(3)
Hunter Haight 35,000(4)
Elias Salomonsson 35,000(3)
Adam Engstrom 35,000(3)
Carson Lambos 35,000(4)
Maveric Lamoureux 35,000(2)
Easton Cowan 35,000(3)
Seamus Casey 35,000(2)
Oskar Back 35,000(1)
Jaroslav Chmelar 35,000(3)




Utah

ArenaSister Wives Arena
Capacity20,000
Ticket Price$22.00


Income

Current Funds$36,339,449
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,585,000
Farm Payroll$212,500
Prospect Fees$185,418
Coach$50,002
Games Remaining84
Total Game Expenses$274,201
Projected Expenses$23,032,920
Projected Balance$13,306,529

Salary Commitment

Year: 2026$22,797,500
Year: 2027$6,365,500
Year: 2028$5,777,500
Year: 2029$107,500

 Pro Payroll

Alex Ovechkin 3,700,000(1)
Patrick Kane 2,750,000(1)
Jordan Eberle 2,000,000(3)
Ben Chiarot 2,000,000(1)
Matt Duchene 2,000,000(1)
Adam Larsson 2,000,000(1)
Connor Dewar 1,250,000(3)
Timothy Liljegren 950,000(3)
Nick Jensen 950,000(1)
Kevin Bahl 847,000(1)
James van Riemsdyk 700,000(1)
Sam Steel 588,000(2)
Logan Cooley 400,000(1)
Calum Ritchie 350,000(3)
Declan Chisholm 350,000(1)
Arvid Soderblom 350,000(3)
Josh Doan 350,000(1)
Daemon Hunt 350,000(1)
Brett Leason 350,000(3)
Colten Ellis 350,000(3)


 Farm Payroll

Max Sasson 37,500(4)
Dalibor Dvorsky 35,000(3)
Carter Yakemchuk 35,000(4)
Dylan Garand 35,000(3)
Connor Clattenburg 35,000(4)
Vinnie Hinostroza 35,000(1)




SanJose

ArenaHP Pavilion
Capacity20,000
Ticket Price$30.00


Income

Current Funds$44,159,352
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,952,000
Farm Payroll$735,400
Prospect Fees$119,720
Coach$50,005
Games Remaining84
Total Game Expenses$474,490
Projected Expenses$39,857,125
Projected Balance$4,302,227

Salary Commitment

Year: 2026$39,687,400
Year: 2027$14,914,400
Year: 2028$11,264,000
Year: 2029$2,750,000

 Pro Payroll

Quinn Hughes 3,746,000(3)
Jack Hughes 3,306,000(1)
Jake McCabe 2,750,000(3)
Jake Allen 2,500,000(1)
Gustav Forsling 2,300,000(1)
Kevin Fiala 2,300,000(4)
Mikael Backlund 2,300,000(1)
Mathieu Olivier 2,300,000(1)
Filip Hronek 2,239,000(1)
Claude Giroux 2,000,000(1)
Drew Doughty 2,000,000(1)
Gabriel Vilardi 1,753,000(3)
Marcus Foligno 1,750,000(1)
David Rittich 1,250,000(1)
Connor Murphy 1,250,000(2)
Nino Niederreiter 950,000(1)
Nic Dowd 851,000(2)
Marco Kasper 800,000(2)
Morgan Geekie 639,000(2)
Jonatan Berggren 450,000(4)
Jack Drury 418,000(1)
Luke Glendening 400,000(1)
Dominik Shine 350,000(1)
Luke Hughes 350,000(1)


 Farm Payroll

Luke Schenn 230,000(1)
Parker Kelly 125,000(3)
Dan Vladar 110,400(2)
Jean-Gabriel Pageau 95,000(1)
Matvei Gridin 35,000(3)
John Beecher 35,000(1)
Tyson Hinds 35,000(3)
Mike Brandsegg-Nygard 35,000(3)
Ryan Greene 35,000(3)




Vancouver

ArenaRogers Arena
Capacity20,000
Ticket Price$25.00


Income

Current Funds$15,276,997
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,939,200
Farm Payroll$1,394,900
Prospect Fees$219,191
Coach$50,001
Games Remaining84
Total Game Expenses$257,182
Projected Expenses$21,603,292
Projected Balance-$6,326,295

Salary Commitment

Year: 2026$20,312,700
Year: 2027$9,026,200
Year: 2028$6,466,400
Year: 2029$2,885,000

 Pro Payroll

Zach Hyman 5,280,000(1)
Vladimir Tarasenko 2,640,000(1)
Brenden Dillon 2,500,000(4)
Nick Foligno 1,250,000(3)
Cayden Primeau 985,000(0)
Matt Rempe 511,400(3)
Jacob Moverare 499,800(2)
Garnet Hathaway 450,000(2)
Daniil Miromanov 435,000(1)
Kurtis MacDermid 414,000(1)
Jonah Gadjovich 399,000(2)
Dylan McIlrath 375,000(1)
Matthew Schaefer 350,000(3)
Porter Martone 350,000(4)
Vyacheslav Buteyets 350,000(3)
Ross Johnston 350,000(3)
Connor Mackey 350,000(2)
Shane Wright 350,000(1)
John Hayden 350,000(2)
Hayden Hodgson 350,000(1)
Liam O'Brien 350,000(2)
Nikita Nesterenko 350,000(1)
Zack MacEwen 350,000(3)
Zayne Parekh 350,000(3)


 Farm Payroll

Evander Kane 470,800(1)
Jonathan Drouin 249,600(1)
Jared McCann 230,000(1)
Noah Gregor 46,800(2)
Elmer Soderblom 40,000(2)
Max Jones 39,200(2)
Nils Aman 37,100(1)
Olle Lycksell 36,400(0)
Tyler Pitlick 35,000(1)
Victor Eklund 35,000(4)
Fraser Minten 35,000(2)
Bokondji Imama 35,000(1)
Carter Mazur 35,000(3)
Scott Sabourin 35,000(1)
Dmitri Simashev 35,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity20,000
Ticket Price$25.00


Income

Current Funds$57,645,997
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,072,200
Farm Payroll$404,200
Prospect Fees$255,232
Coach$50,001
Games Remaining84
Total Game Expenses$247,400
Projected Expenses$20,781,633
Projected Balance$36,864,364

Salary Commitment

Year: 2026$20,476,400
Year: 2027$11,458,400
Year: 2028$5,212,500
Year: 2029$2,220,000

 Pro Payroll

Kirill Kaprizov 4,500,000(1)
Mats Zuccarello 2,500,000(2)
Jalen Chatfield 1,250,000(4)
Kirby Dach 1,073,000(1)
John Marino 980,000(1)
Ridly Greig 950,000(3)
Nick Perbix 886,500(2)
Noah Cates 711,500(3)
Carter Hart 700,000(2)
Dawson Mercer 698,000(2)
Philipp Kurashev 550,000(3)
Andrei Kuzmenko 550,000(4)
Carl Grundstrom 540,800(1)
Jamie Drysdale 511,400(2)
Kevin Korchinski 400,000(1)
Vladislav Namestnikov 400,000(2)
Miles Wood 396,000(3)
Frederick Gaudreau 375,000(2)
Max Shabanov 350,000(1)
Nicolas Aube-Kubel 350,000(1)
Nikita Tolopilo 350,000(1)
Nick Lardis 350,000(3)
Justin Holl 350,000(1)
Ty Murchison 350,000(4)


 Farm Payroll

Jeff Malott 45,000(1)
Alex Turcotte 40,000(1)
Marcus Hogberg 39,200(1)
Oliver Bonk 35,000(4)
Hugh McGing 35,000(2)
Xavier Parent 35,000(2)
Joakim Kemell 35,000(3)
Mavrik Bourque 35,000(2)
Jack Devine 35,000(4)
Josiah Slavin 35,000(2)
Dominic Toninato 35,000(2)




Edmonton

ArenaRexall Place
Capacity20,000
Ticket Price$24.00


Income

Current Funds$6,716,516
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,537,000
Farm Payroll$395,300
Prospect Fees$263,666
Coach$50,001
Games Remaining84
Total Game Expenses$407,690
Projected Expenses$34,245,967
Projected Balance-$27,529,451

Salary Commitment

Year: 2026$29,578,300
Year: 2027$14,559,250
Year: 2028$6,360,000
Year: 2029$0,000

 Pro Payroll

Nathan MacKinnon 5,500,000(3)
Brad Marchand 2,880,000(1)
Joel Eriksson Ek 2,749,750(1)
Brent Burns 2,500,000(1)
Jake Oettinger 2,472,000(2)
Nick Suzuki 2,352,000(0)
Clayton Keller 2,273,750(2)
Tom Wilson 2,150,000(1)
Anthony Mantha 2,070,000(1)
Evan Bouchard 1,652,000(0)
Connor Ingram 1,631,000(1)
Andrew Peeke 1,059,500(2)
Johnathan Kovacevic 783,000(1)
Jake Neighbours 755,000(3)
Cam York 693,000(2)
Alexander Wennberg 616,000(2)
Scott Mayfield 350,000(2)
Ethan Del Mastro 350,000(2)
Simon Holmstrom 350,000(0)
Oliver Kapanen 350,000(2)


 Farm Payroll

Troy Stecher 43,200(1)
Liam Foudy 37,100(1)
Arsenii Sergeev 35,000(3)
Lenni Hameenaho 35,000(1)
Drew Fortescue 35,000(1)
Bogdan Trineyev 35,000(1)
Mike Benning 35,000(1)
Cole Schwindt 35,000(2)
Landon Slaggert 35,000(1)
Justin Robidas 35,000(3)
Ozzy Wiesblatt 35,000(3)




Anaheim

ArenaHonda Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$3,911,093
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,191,800
Farm Payroll$670,000
Prospect Fees$57,500
Coach$50,005
Games Remaining84
Total Game Expenses$452,016
Projected Expenses$37,969,305
Projected Balance-$34,058,212

Salary Commitment

Year: 2026$37,861,800
Year: 2027$30,598,800
Year: 2028$22,150,000
Year: 2029$810,000

 Pro Payroll

Sam Reinhart 4,824,000(3)
Adrian Kempe 4,200,000(3)
Mattias Ekholm 3,740,000(3)
Jakob Chychrun 3,563,500(2)
Mikhail Sergachev 3,235,500(2)
Alex DeBrincat 2,940,000(1)
Vladislav Gavrikov 2,640,000(3)
Radko Gudas 1,748,000(1)
Charlie Coyle 1,672,000(3)
Bobby McMann 1,672,000(3)
Owen Power 1,277,000(3)
Ukko-Pekka Luukkonen 755,000(3)
Cam Talbot 700,000(1)
Shane Pinto 693,000(1)
Beck Malenstyn 499,800(2)
Phillip Danault 450,000(2)
Adam Klapka 418,000(1)
Nicolas Deslauriers 414,000(1)
Jiri Kulich 350,000(2)
Uvis Balinskis 350,000(3)
Zach Benson 350,000(1)
Logan O'Connor 350,000(4)
Dennis Gilbert 350,000(2)


 Farm Payroll

Sam Bennett 250,000(4)
Devin Cooley 175,000(4)
Michael Eyssimont 70,000(3)
Jimmy Snuggerud 35,000(3)
Noah Ostlund 35,000(3)
Zeev Buium 35,000(3)
Curtis Douglas 35,000(3)
Konsta Helenius 35,000(4)




LosAngeles

ArenaSTAPLES Center
Capacity20,000
Ticket Price$32.00


Income

Current Funds$17,666,106
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,514,500
Farm Payroll$879,900
Prospect Fees$77,614
Coach$50,001
Games Remaining84
Total Game Expenses$458,595
Projected Expenses$38,522,015
Projected Balance-$20,855,909

Salary Commitment

Year: 2026$38,394,400
Year: 2027$19,406,400
Year: 2028$6,617,300
Year: 2029$265,000

 Pro Payroll

Connor McDavid 7,667,600(1)
Vincent Trocheck 4,365,000(2)
Seth Jones 3,344,000(2)
Jake Sanderson 3,200,000(3)
Sean Monahan 2,070,000(1)
Tyler Myers 2,000,000(1)
Joseph Woll 1,855,000(2)
Ryan Hartman 1,748,000(1)
Hampus Lindholm 1,672,000(3)
Dylan Strome 1,520,400(1)
Alex Vlasic 1,435,000(2)
Dylan DeMelo 1,056,000(1)
Jack Roslovic 770,000(1)
Matty Beniers 711,500(3)
Yakov Trenin 667,000(1)
Nick Leddy 616,000(3)
Luke Kunin 574,000(1)
Jet Greaves 436,000(2)
Trevor Zegras 407,000(2)
Noel Acciari 350,000(1)
Colton Dach 350,000(2)
Michael Kesselring 350,000(1)
Aatu Raty 350,000(2)


 Farm Payroll

Brayden Point 230,000(4)
Adam Boqvist 145,000(1)
Victor Mancini 70,000(2)
Adam Henrique 64,400(2)
Oliver Bjorkstrand 45,000(3)
Mitchell Chaffee 42,700(2)
Alexander Holtz 37,800(3)
Braeden Cootes 35,000(4)
Victor Ostman 35,000(1)
Jacob Quillan 35,000(3)
Liam Ohgren 35,000(1)
Zach Aston-Reese 35,000(3)
Jani Nyman 35,000(2)
Isaak Phillips 35,000(2)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$32.00


Income

Current Funds$14,858,704
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,459,000
Farm Payroll$0,000
Prospect Fees$98,757
Coach$50,001
Games Remaining84
Total Game Expenses$423,902
Projected Expenses$35,607,758
Projected Balance-$20,749,054

Salary Commitment

Year: 2026$35,459,000
Year: 2027$11,707,000
Year: 2028$3,344,000
Year: 2029$0,000

 Pro Payroll

Connor Hellebuyck 4,400,000(1)
Charlie McAvoy 3,724,000(1)
Bo Horvat 3,344,000(3)
Travis Konecny 3,250,000(1)
Justin Faulk 3,000,000(2)
Brock Nelson 2,992,000(1)
Jamie Oleksiak 2,500,000(1)
Josh Manson 2,288,000(1)
Rasmus Ristolainen 1,824,000(1)
Sean Couturier 1,824,000(1)
Ryan McLeod 1,750,000(2)
Stuart Skinner 1,435,000(2)
Jonas Brodin 950,000(1)
Victor Olofsson 644,000(2)
Kailer Yamamoto 420,000(2)
Anthony Duclair 414,000(2)
Teddy Blueger 350,000(2)
Matt Murray 350,000(2)


 Farm Payroll




St.Louis

ArenaScottrade Center
Capacity20,000
Ticket Price$22.00


Income

Current Funds$24,168,116
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,941,100
Farm Payroll$822,500
Prospect Fees$413,462
Coach$50,001
Games Remaining84
Total Game Expenses$288,417
Projected Expenses$24,227,063
Projected Balance-$58,947

Salary Commitment

Year: 2026$23,763,600
Year: 2027$13,021,100
Year: 2028$2,830,000
Year: 2029$420,000

 Pro Payroll

Jordan Kyrou 2,632,000(2)
Ian Cole 2,500,000(1)
Nazem Kadri 2,000,000(1)
Elias Lindholm 1,750,000(1)
Brandon Carlo 1,750,000(2)
Ross Colton 1,500,000(3)
Brian Dumoulin 1,104,000(2)
Brendan Gallagher 960,000(1)
Logan Stanley 933,000(2)
Ilya Lyubushkin 768,000(1)
Evgenii Dadonov 736,000(2)
Cale Fleury 689,000(2)
Joel Hanley 672,000(1)
Oskar Sundqvist 644,000(2)
Jake Bean 503,100(2)
Will Smith 500,000(2)
Ryan Reaves 450,000(1)
Barclay Goodrow 400,000(1)
Daniil But 350,000(3)
Calle Jarnkrok 350,000(1)
Felix Unger Sorum 350,000(4)
Jacob Fowler 350,000(3)
Dennis Hildeby 350,000(2)
Joshua Roy 350,000(1)
Cutter Gauthier 350,000(2)


 Farm Payroll

Marcus Johansson 200,000(1)
Jeff Petry 125,000(1)
Jonathan Quick 125,000(1)
Nathan Walker 70,000(3)
Nick Cousins 70,000(3)
Kasperi Kapanen 55,000(1)
Kevin Hayes 37,500(1)
Florian Xhekaj 35,000(4)
Jared Davidson 35,000(3)
Nathan Gaucher 35,000(4)
Oscar Fisker Molgaard 35,000(3)




Dallas

ArenaAmerican Airlines Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$9,599,112
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,640,500
Farm Payroll$175,000
Prospect Fees$106,368
Coach$50,002
Games Remaining84
Total Game Expenses$523,475
Projected Expenses$43,971,870
Projected Balance-$34,372,758

Salary Commitment

Year: 2026$43,815,500
Year: 2027$19,668,000
Year: 2028$10,252,500
Year: 2029$4,320,000

 Pro Payroll

Mitch Marner 4,388,000(1)
Steven Stamkos 3,910,000(1)
David Pastrnak 3,900,000(4)
Linus Ullmark 3,264,000(1)
Darnell Nurse 3,128,000(2)
Kiefer Sherwood 3,000,000(1)
Morgan Rielly 2,880,000(1)
Dmitry Orlov 2,392,000(1)
Alex Lyon 2,300,000(3)
Dougie Hamilton 2,288,000(2)
Troy Terry 1,671,500(1)
Fabian Zetterlund 1,500,000(3)
Teuvo Teravainen 1,320,000(2)
Michael Amadio 950,000(2)
Ryan Poehling 950,000(3)
Ryan Lindgren 924,500(2)
Artem Zub 888,000(1)
Justin Barron 735,000(2)
Alexey Toropchenko 711,500(3)
Sean Kuraly 704,000(1)
Jayden Struble 700,000(1)
Daniil Tarasov 436,000(3)
Filip Hallander 350,000(1)
Shane Lachance 350,000(4)


 Farm Payroll

Jorian Donovan 35,000(4)
Luca Del Bel Belluz 35,000(2)
Angus Booth 35,000(4)
Samuel Helenius 35,000(2)
Dominic James 35,000(3)




Minnesota

ArenaXcel Energy Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$18,316,705
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,065,250
Farm Payroll$335,000
Prospect Fees$44,000
Coach$50,001
Games Remaining84
Total Game Expenses$351,122
Projected Expenses$29,494,251
Projected Balance-$11,177,546

Salary Commitment

Year: 2026$29,400,250
Year: 2027$15,293,250
Year: 2028$1,652,000
Year: 2029$675,000

 Pro Payroll

Mike Matheson 4,922,000(1)
Shea Theodore 3,910,000(2)
Brock Boeser 2,282,000(1)
Eric Comrie 1,748,000(2)
Jacob Markstrom 1,672,000(1)
K'Andre Miller 1,514,000(1)
Alex Killorn 1,500,000(2)
Zach Bogosian 1,500,000(2)
Jordan Martinook 1,250,000(2)
Dante Fabbro 1,184,250(2)
Ilya Mikheyev 1,056,000(1)
Brett Howden 966,000(2)
Nicolas Roy 904,250(1)
Louis Crevier 693,000(2)
Anthony Beauvillier 621,750(1)
Cole Smith 550,000(4)
Jack St. Ivany 550,000(3)
Michael Bunting 550,000(1)
Tanner Pearson 550,000(1)
Lars Eller 400,000(2)
Mackenzie MacEachern 392,000(3)
Frank Nazar 350,000(2)


 Farm Payroll

Vincent Desharnais 125,000(4)
Jacob Melanson 35,000(3)
Marat Khusnutdinov 35,000(1)
Brandon Halverson 35,000(2)
Justin Sourdif 35,000(2)
Sam Colangelo 35,000(2)
Anthony Richard 35,000(2)




Nashville

ArenaSommet Center
Capacity20,000
Ticket Price$42.00


Income

Current Funds$5,254,262
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,686,440
Farm Payroll$35,000
Prospect Fees$175,610
Coach$50,003
Games Remaining84
Total Game Expenses$380,322
Projected Expenses$31,947,053
Projected Balance-$26,692,791

Salary Commitment

Year: 2026$31,371,440
Year: 2027$12,948,600
Year: 2028$1,518,000
Year: 2029$0,000

 Pro Payroll

J.T. Miller 4,500,000(1)
Adam Fox 4,094,500(2)
Brandon Hagel 3,863,500(2)
Sebastian Aho 3,656,000(1)
Adam Pelech 3,264,000(1)
Mathew Barzal 3,206,000(1)
Jeremy Swayman 2,554,000(2)
Noah Hanifin 2,179,640(1)
Alex Iafallo 814,000(3)
Thatcher Demko 704,000(3)
Joel Armia 704,000(1)
J.J. Moser 563,200(1)
J.T. Compher 533,600(2)
Lassi Thomson 350,000(1)
Bo Groulx 350,000(2)
Dylan Holloway 350,000(0)


 Farm Payroll

Hunter Skinner 35,000(2)




Columbus

ArenaNationwide Arena
Capacity20,000
Ticket Price$25.00


Income

Current Funds$3,518,167
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,382,500
Farm Payroll$297,200
Prospect Fees$333,656
Coach$50,020
Games Remaining84
Total Game Expenses$286,469
Projected Expenses$24,063,376
Projected Balance-$20,545,209

Salary Commitment

Year: 2026$23,679,700
Year: 2027$12,487,500
Year: 2028$5,074,000
Year: 2029$1,785,000

 Pro Payroll

Sergei Bobrovsky 3,700,000(1)
Valeri Nichushkin 3,128,000(2)
Joonas Korpisalo 2,288,000(1)
Joey Daccord 1,750,000(4)
Jaccob Slavin 1,672,000(1)
Alex Steeves 950,000(3)
Josh Anderson 880,000(2)
Ryan Graves 814,000(3)
Ty Emberson 800,000(1)
Cole Perfetti 755,000(3)
Nick Blankenburg 702,500(2)
Casey Cizikas 700,000(2)
Casey Mittelstadt 602,000(2)
Drew O'Connor 581,000(2)
Ryan Lomberg 450,000(1)
Joel Kiviranta 400,000(2)
Ben Meyers 385,000(2)
Kevin Stenlund 375,000(1)
Kevin Rooney 350,000(1)
Noah Laba 350,000(3)
Angus Crookshank 350,000(3)
Colin Miller 350,000(1)
Marc Gatcomb 350,000(1)
Justin Dowling 350,000(1)
Ryan Shea 350,000(1)


 Farm Payroll

Lukas Dostal 120,100(1)
Alex Barre-Boulet 37,100(1)
Cameron Crotty 35,000(3)
Simon Lundmark 35,000(4)
Albert Johansson 35,000(2)
Ethen Frank 35,000(3)




Chicago

ArenaUnited Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$20,427,785
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,073,500
Farm Payroll$0,000
Prospect Fees$256,593
Coach$50,001
Games Remaining84
Total Game Expenses$206,906
Projected Expenses$17,380,094
Projected Balance$3,047,691

Salary Commitment

Year: 2026$16,023,500
Year: 2027$4,515,500
Year: 2028$4,015,000
Year: 2029$0,000

 Pro Payroll

Ryan Nugent-Hopkins 4,708,000(1)
Pheonix Copley 1,980,000(1)
Quinton Byfield 1,915,000(3)
Jeff Skinner 1,748,000(1)
Travis Hamonic 1,672,000(1)
Tyson Jost 500,500(2)
Ivan Miroshnichenko 350,000(1)
Oliver Moore 350,000(3)
Drew Commesso 350,000(0)
Henry Thrun 350,000(1)
Nikita Grebenkin 350,000(3)
Igor Chernyshov 350,000(3)
Brayden Yager 350,000(3)
Matthew Wood 350,000(3)
Marshall Rifai 350,000(0)
Alec Regula 350,000(1)
Declan Carlile 350,000(0)
Kirill Kudryavtsev 350,000(3)
Hunter Shepard 350,000(1)


 Farm Payroll




Winnipeg

ArenaPhilips Arena
Capacity20,000
Ticket Price$24.00


Income

Current Funds$26,340,777
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,215,800
Farm Payroll$181,120
Prospect Fees$286,776
Coach$50,000
Games Remaining84
Total Game Expenses$234,925
Projected Expenses$19,733,696
Projected Balance$6,607,081

Salary Commitment

Year: 2026$18,526,120
Year: 2027$14,036,300
Year: 2028$5,360,000
Year: 2029$350,000

 Pro Payroll

Neal Pionk 3,190,000(3)
Pavel Buchnevich 2,992,000(1)
Petr Mrazek 1,980,000(2)
Chandler Stephenson 1,500,000(2)
Jake Middleton 1,500,000(2)
Jamie Benn 1,250,000(2)
Sean Durzi 948,000(2)
Andre Burakovsky 736,000(2)
Brayden Pachal 520,800(0)
Ty Dellandrea 371,000(1)
Nolan Foote 364,000(1)
Mads Sogaard 364,000(1)
Gage Goncalves 350,000(2)
Brett Berard 350,000(2)
Adam Ginning 350,000(1)
Anton Frondell 350,000(3)
Rory Kerins 350,000(3)
Harrison Brunicke 350,000(3)
Emmitt Finnie 350,000(3)
Ben Kindel 350,000(3)
Ludvig Jansson 350,000(4)
Victor Soderstrom 350,000(0)


 Farm Payroll

Emil Lilleberg 62,300(2)
Jacob Bernard-Docker 48,820(1)
Sam Dickinson 35,000(3)
Hunter McDonald 35,000(3)




Colorado

ArenaPepsi Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$196,047,360
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,870,500
Farm Payroll$175,000
Prospect Fees$68,506
Coach$50,001
Games Remaining84
Total Game Expenses$561,476
Projected Expenses$47,164,007
Projected Balance$148,883,353

Salary Commitment

Year: 2026$47,045,500
Year: 2027$29,421,000
Year: 2028$19,363,500
Year: 2029$11,795,000

 Pro Payroll

Cale Makar 6,430,000(2)
Mika Zibanejad 5,280,000(1)
Jack Eichel 4,400,000(4)
Josh Morrissey 3,700,000(4)
Artemi Panarin 3,400,000(1)
Jason Robertson 3,263,500(3)
Vince Dunn 3,000,000(1)
Ivan Provorov 2,732,000(1)
Jesper Bratt 2,577,500(2)
Ivan Barbashev 2,500,000(3)
Nikolaj Ehlers 2,300,000(4)
Pavel Dorofeyev 1,325,000(4)
Anthony Cirelli 1,218,000(1)
Joel Hofer 985,000(1)
Tanner Jeannot 974,500(1)
Mark Kastelic 639,000(3)
John Klingberg 396,000(3)
Arseny Gritsyuk 350,000(2)
Charlie Lindgren 350,000(3)
Justin Brazeau 350,000(2)
Philipp Grubauer 350,000(3)
Sam Malinski 350,000(2)


 Farm Payroll

Cole Koepke 35,000(1)
Jared Wright 35,000(3)
Luca Pinelli 35,000(4)
Carl Lindbom 35,000(4)
Samuel Honzek 35,000(3)




Carolina

ArenaPNC Arena
Capacity20,000
Ticket Price$28.00


Income

Current Funds$51,852,042
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,900,000
Farm Payroll$562,700
Prospect Fees$91,080
Coach$50,005
Games Remaining84
Total Game Expenses$257,188
Projected Expenses$21,603,785
Projected Balance$30,248,257

Salary Commitment

Year: 2026$21,462,700
Year: 2027$14,485,700
Year: 2028$4,575,000
Year: 2029$1,180,000

 Pro Payroll

MacKenzie Weegar 3,000,000(2)
Frederik Andersen 2,496,000(1)
Kevin Lankinen 2,160,000(1)
Carter Verhaeghe 2,070,000(2)
Pyotr Kochetkov 1,500,000(3)
Evan Rodrigues 1,056,000(1)
Reilly Smith 1,056,000(2)
Simon Benoit 994,000(2)
Jordan Binnington 880,000(1)
Trent Frederic 742,000(2)
Morgan Barron 693,000(2)
Jake Evans 550,000(2)
Adam Wilsby 450,000(4)
Pierre-Olivier Joseph 400,000(3)
Mikael Pyyhtia 378,000(2)
Jake Christiansen 375,000(3)
Jonathan Lekkerimaki 350,000(3)
Sam Rinzel 350,000(3)
Sandis Vilmanis 350,000(4)
Andre Lee 350,000(1)
Tim Washe 350,000(2)
Martin Pospisil 350,000(3)


 Farm Payroll

Mackenzie Blackwood 275,000(4)
Justin Hryckowian 70,000(4)
Vladislav Kolyachonok 42,700(2)
Marshall Warren 35,000(4)
Jack Ahcan 35,000(1)
Juuso Parssinen 35,000(2)
Sam Morton 35,000(3)
Joel Nystrom 35,000(3)




Vegas

ArenaT-Mobile Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$14,930,354
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,934,000
Farm Payroll$1,386,600
Prospect Fees$135,390
Coach$50,003
Games Remaining84
Total Game Expenses$363,167
Projected Expenses$30,505,993
Projected Balance-$15,575,639

Salary Commitment

Year: 2026$30,320,600
Year: 2027$25,844,300
Year: 2028$12,635,000
Year: 2029$4,185,000

 Pro Payroll

Andrei Svechnikov 3,400,000(4)
Timo Meier 3,400,000(3)
Thomas Harley 2,630,000(2)
Brayden McNabb 2,000,000(3)
Jason Zucker 1,824,000(1)
Taylor Hall 1,750,000(2)
Tyler Toffoli 1,750,000(2)
Mason Marchment 1,750,000(2)
Connor Clifton 1,672,000(3)
Alexander Romanov 1,610,000(1)
Yegor Sharangovich 1,270,000(2)
Filip Gustavsson 1,046,000(2)
Mikey Anderson 950,000(3)
Radek Faksa 814,000(2)
Stefan Noesen 616,000(2)
Jesper Boqvist 513,800(2)
Joseph Veleno 488,200(1)
Jesperi Kotkaniemi 400,000(4)
Brad Lambert 350,000(2)
Topias Vilen 350,000(4)
Dustin Wolf 350,000(1)


 Farm Payroll

Pierre-Luc Dubois 240,500(2)
Josh Norris 200,000(3)
Mario Ferraro 196,900(2)
Trevor van Riemsdyk 95,000(1)
Max Domi 88,000(3)
Brett Pesce 70,000(2)
Jordan Harris 39,100(1)
Ville Heinola 37,100(2)
Spencer Stastney 35,000(1)
Bradly Nadeau 35,000(2)
Brendan Brisson 35,000(1)
Kenny Connors 35,000(4)
Isak Rosen 35,000(2)
Isac Lundestrom 35,000(3)
Nathan Legare 35,000(2)
Isaiah George 35,000(2)
William Villeneuve 35,000(3)
Skyler Brind'Amour 35,000(3)
Kyle MacLean 35,000(3)
Shakir Mukhamadullin 35,000(2)




Seattle

ArenaClimate Pledge Arena
Capacity20,000
Ticket Price$51.00


Income

Current Funds$21,999,903
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$40,443,500
Farm Payroll$527,400
Prospect Fees$55,420
Coach$50,001
Games Remaining84
Total Game Expenses$489,004
Projected Expenses$41,076,321
Projected Balance-$19,076,418

Salary Commitment

Year: 2026$39,970,900
Year: 2027$21,604,900
Year: 2028$16,027,000
Year: 2029$410,000

 Pro Payroll

Leon Draisaitl 6,000,000(3)
Zach Werenski 5,307,500(1)
Roman Josi 4,300,000(2)
Ryan O'Reilly 4,200,000(1)
Alex Tuch 3,648,000(1)
Travis Sanheim 3,400,000(3)
Seth Jarvis 2,715,000(3)
Scott Wedgewood 2,496,000(1)
Evgeni Malkin 1,980,000(3)
Oliver Ekman-Larsson 1,320,000(3)
Kaiden Guhle 1,000,000(0)
Tyler Bertuzzi 888,000(1)
Darcy Kuemper 814,000(2)
Leo Carlsson 600,000(1)
William Karlsson 375,000(4)
Matthew Knies 350,000(1)
Matthew Robertson 350,000(2)
Simon Edvinsson 350,000(1)
Christian Dvorak 350,000(1)


 Farm Payroll

Trevor Moore 132,000(3)
Jack McBain 71,500(1)
Eetu Luostarinen 63,900(2)
Mason Geertsen 50,000(2)
Pavol Regenda 35,000(1)
Yan Kuznetsov 35,000(3)
Georgii Merkulov 35,000(1)
Matthew Kessel 35,000(1)
Adam Sykora 35,000(3)
David Spacek 35,000(4)