Financial Report

(As of Wednesday, Jun 3 2026)

Boston

ArenaTD Banknorth Garden
Capacity20,000
Ticket Price$32.00


Income

Current Funds$24,534,331
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$14,498,150
Farm Payroll$177,100
Prospect Fees$108,944
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$24,534,331

Salary Commitment

Year: 2025$8,304,250
Year: 2026$1,730,500
Year: 2027$70,000
Year: 2028$0,000

 Pro Payroll

Kyle Palmieri 2,070,000(1)
Tony DeAngelo 1,900,000(0)
Rasmus Sandin 1,102,000(1)
Dmitry Kulikov 1,056,000(0)
Andrei Kuzmenko 1,000,000(0)
Mathieu Joseph 944,750(1)
Olli Maatta 880,000(2)
Josh Mahura 708,400(2)
Thomas Novak 693,000(1)
Niko Mikkola 644,000(0)
Morgan Frost 644,000(0)
Parker Wotherspoon 623,000(1)
Urho Vaakanainen 420,000(0)
Jansen Harkins 406,000(1)
Rafael Harvey-Pinard 357,000(0)
Adam Edstrom 350,000(1)
Josh Dunne 350,000(0)
Nick DeSimone 350,000(1)


 Farm Payroll

Arthur Kaliyev 37,100(2)
Ethan Cardwell 35,000(3)
Arshdeep Bains 35,000(2)
Ty Mueller 35,000(3)
Ilya Solovyov 35,000(1)




Toronto

ArenaAir Canada Centre
Capacity20,000
Ticket Price$22.00


Income

Current Funds$14,541,029
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,369,943
Farm Payroll$35,000
Prospect Fees$65,890
Coach$50,002
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$14,541,029

Salary Commitment

Year: 2025$21,797,943
Year: 2026$15,134,943
Year: 2027$11,416,943
Year: 2028$0,000

 Pro Payroll

Gabriel Landeskog 7,655,443(3)
Cam Fowler 2,640,000(3)
Frederik Andersen 2,496,000(1)
Patrik Laine 1,508,000(2)
Chris Tanev 920,000(1)
Brandon Tanev 851,000(2)
Cole Sillinger 736,500(3)
Colin Blackwell 736,000(2)
Andrew Mangiapane 672,000(1)
Carson Soucy 644,000(1)
Nicholas Robertson 623,000(2)
Nico Daws 600,000(0)
Samuel Ersson 600,000(0)
Corey Perry 580,000(0)
Jalen Chatfield 435,000(0)
Curtis Lazar 432,000(1)
Mason Lohrei 400,000(1)
Jacob Bryson 399,000(1)
Robby Fabbri 392,000(0)
Logan Stankoven 350,000(1)
Rutger McGroarty 350,000(3)
Max Crozier 350,000(1)


 Farm Payroll

Jett Luchanko 35,000(3)




Ottawa

ArenaScotiabank Place
Capacity20,000
Ticket Price$30.00


Income

Current Funds$20,097,644
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,394,430
Farm Payroll$488,000
Prospect Fees$70,092
Coach$50,002
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$20,097,644

Salary Commitment

Year: 2025$9,359,300
Year: 2026$3,371,500
Year: 2027$704,000
Year: 2028$0,000

 Pro Payroll

Ian Cole 3,000,000(0)
Brady Skjei 1,824,000(1)
Jaden Schwartz 1,672,000(0)
Samuel Girard 1,533,000(2)
Jonas Siegenthaler 1,212,000(1)
Michael Bunting 925,000(0)
Barrett Hayton 899,000(1)
Nate Schmidt 851,000(0)
Jason Dickinson 704,000(3)
Joel Farabee 609,000(1)
Eeli Tolvanen 609,000(0)
Alex Nedeljkovic 520,800(0)
Luke Glendening 510,400(0)
Ryan Donato 505,230(0)
Connor Brown 432,000(1)
Matias Maccelli 418,000(1)
Adam Gaudette 406,000(0)
Akira Schmid 364,000(1)
Tyson Kozak 350,000(2)
Collin Graf 350,000(2)
Drew Helleson 350,000(2)
Pontus Holmberg 350,000(0)


 Farm Payroll

Nils Hoglander 74,800(1)
Michael Rasmussen 63,800(0)
Riley Stillman 49,500(2)
Troy Stecher 43,200(1)
Nils Lundkvist 41,800(1)
Michael Carcone 39,200(0)
Jason Polin 35,700(0)
Tyler Kleven 35,000(1)
Arttu Hyry 35,000(2)
Ivan Ivan 35,000(0)
Arturs Silovs 35,000(1)




Montreal

ArenaCentre Bell
Capacity20,000
Ticket Price$35.00


Income

Current Funds$68,861,910
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,679,935
Farm Payroll$702,206
Prospect Fees$130,277
Coach$50,005
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$68,861,910

Salary Commitment

Year: 2025$22,795,000
Year: 2026$15,303,000
Year: 2027$7,162,000
Year: 2028$4,300,000

 Pro Payroll

William Nylander 4,300,000(4)
Thomas Chabot 3,668,000(1)
Noah Dobson 2,204,000(1)
Mason Marchment 1,900,000(0)
William Eklund 1,480,000(3)
Cole Caufield 1,480,000(2)
Artturi Lehkonen 1,380,000(2)
JJ Peterka 1,277,000(3)
Marco Rossi 1,239,000(2)
Jake DeBrusk 1,145,535(0)
Mattias Samuelsson 1,015,000(1)
Jakub Dobes 1,000,000(2)
Dylan Cozens 871,000(2)
Alexis Lafreniere 871,000(2)
Jordan Spence 760,000(2)
Filip Chytil 539,400(0)
Ryker Evans 500,000(1)
Wyatt Johnston 350,000(0)
Lane Hutson 350,000(2)
Spencer Knight 350,000(0)


 Farm Payroll

Dylan Larkin 267,206(0)
Zachary L'Heureux 50,000(2)
Jakob Pelletier 35,000(0)
Aleksei Kolosov 35,000(2)
Owen Beck 35,000(2)
Denton Mateychuk 35,000(2)
Yaroslav Askarov 35,000(1)
Matt Savoie 35,000(2)
Matt Kiersted 35,000(3)
Hunter Brzustewicz 35,000(3)
Brandt Clarke 35,000(1)
Tye Kartye 35,000(1)
Luca Cagnoni 35,000(3)




Buffalo

ArenaHSBC Arena
Capacity20,000
Ticket Price$43.00


Income

Current Funds$277,365,383
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$29,671,500
Farm Payroll$1,130,600
Prospect Fees$68,506
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$277,365,383

Salary Commitment

Year: 2025$19,879,900
Year: 2026$15,243,500
Year: 2027$4,936,000
Year: 2028$4,400,000

 Pro Payroll

Cale Makar 6,430,000(2)
Jack Eichel 4,400,000(4)
Josh Morrissey 4,300,000(0)
Mikko Rantanen 2,945,600(0)
Jesper Bratt 2,577,500(2)
Jason Robertson 2,227,000(0)
Dylan Strome 1,520,400(1)
Anthony Cirelli 1,218,000(1)
Joel Hofer 985,000(1)
Josh Anderson 880,000(2)
John Klingberg 396,000(3)
Kevin Stenlund 392,000(0)
Noel Acciari 350,000(1)
Darren Raddysh 350,000(0)
Justin Brazeau 350,000(2)
Pavel Dorofeyev 350,000(0)


 Farm Payroll

Mika Zibanejad 528,000(1)
Ivan Barbashev 225,000(0)
Michael McCarron 58,000(0)
Jordan Oesterle 39,600(0)
Uvis Balinskis 35,000(3)
Philipp Grubauer 35,000(3)
Alex Turcotte 35,000(0)
Ethen Frank 35,000(3)
Samuel Honzek 35,000(3)
Cole Koepke 35,000(1)
Albert Johansson 35,000(2)
Sam Malinski 35,000(2)




TampaBay

ArenaSt. Pete Times Forum
Capacity20,000
Ticket Price$35.00


Income

Current Funds$32,666,139
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$16,353,750
Farm Payroll$718,000
Prospect Fees$160,914
Coach$50,002
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$32,666,139

Salary Commitment

Year: 2025$9,930,750
Year: 2026$5,160,600
Year: 2027$2,095,000
Year: 2028$0,000

 Pro Payroll

Chandler Stephenson 2,160,000(0)
Erik Haula 1,748,000(0)
Nick Bjugstad 1,672,000(2)
Jordan Greenway 1,339,500(1)
Tanner Pearson 1,320,000(0)
Kent Johnson 1,045,000(3)
Tanner Jeannot 974,500(1)
Zemgus Girgensons 814,000(0)
Ryan Strome 814,000(1)
Caleb Jones 749,750(1)
Cody Glass 714,000(0)
Dylan Coghlan 532,000(2)
Riley Tufte 371,000(2)
Jackson Blake 350,000(2)
Bobby Brink 350,000(1)
Clay Stevenson 350,000(3)
Spencer Martin 350,000(0)
Jaycob Megna 350,000(3)
Mike Reilly 350,000(3)


 Farm Payroll

Jared Spurgeon 228,800(1)
David Perron 138,000(1)
Alexander Kerfoot 105,600(2)
Ondrej Palat 105,600(1)
Quinn Hutson 35,000(0)
David Jiricek 35,000(1)
Conor Geekie 35,000(2)
Hendrix Lapierre 35,000(1)




Florida

ArenaBankAtlantic Center
Capacity20,000
Ticket Price$37.00


Income

Current Funds$49,401,147
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,185,000
Farm Payroll$209,700
Prospect Fees$164,322
Coach$50,005
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$49,401,147

Salary Commitment

Year: 2025$29,215,700
Year: 2026$20,950,700
Year: 2027$6,488,000
Year: 2028$4,200,000

 Pro Payroll

Mark Scheifele 4,200,000(4)
John Tavares 4,200,000(2)
Sidney Crosby 4,000,000(0)
Seth Jones 3,344,000(2)
Valeri Nichushkin 3,128,000(2)
Moritz Seider 2,880,000(2)
Logan Thompson 2,382,000(1)
Tage Thompson 2,352,000(1)
Esa Lindell 2,288,000(3)
Mikael Backlund 2,250,000(0)
Rickard Rakell 1,748,000(1)
Nick Schmaltz 1,748,000(1)
Conor Garland 783,000(0)
Jake Middleton 780,000(0)
Andrew Copp 736,000(2)
Nick Seeler 616,000(0)
David Kampf 400,000(0)
Elvis Merzlikins 350,000(0)


 Farm Payroll

Damon Severson 132,000(2)
Nikolas Matinpalo 42,700(2)
Justin Kirkland 35,000(1)




NewJersey

ArenaPrudential Center
Capacity20,000
Ticket Price$29.00


Income

Current Funds$26,371,072
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,898,000
Farm Payroll$175,000
Prospect Fees$290,018
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$26,371,072

Salary Commitment

Year: 2025$12,783,000
Year: 2026$9,167,000
Year: 2027$4,390,000
Year: 2028$3,000,000

 Pro Payroll

Claude Giroux 4,922,000(0)
Chris Kreider 3,000,000(4)
Matt Roy 2,160,000(1)
Erik Gudbranson 1,672,000(0)
Juuse Saros 1,320,000(3)
Matt Grzelcyk 1,104,000(2)
Garnet Hathaway 814,000(0)
Matvei Michkov 800,000(2)
William Carrier 704,000(2)
Mark Jankowski 616,000(2)
Nathan Bastian 609,000(1)
Dennis Cholowski 532,000(0)
Michael Pezzetta 440,000(2)
Brandon Duhaime 427,000(1)
Tobias Bjornfot 378,000(2)
Scott Morrow 350,000(2)
Tanner Laczynski 350,000(0)
Ryan Johnson 350,000(1)
Raphael Lavoie 350,000(2)


 Farm Payroll

Connor Zary 35,000(1)
Gabe Perreault 35,000(3)
Cole Reinhardt 35,000(1)
Donovan Sebrango 35,000(3)
Nikita Chibrikov 35,000(2)




Rangers

ArenaMadison Square Garden
Capacity20,000
Ticket Price$32.00


Income

Current Funds$52,719,486
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,837,620
Farm Payroll$426,800
Prospect Fees$90,494
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$52,719,486

Salary Commitment

Year: 2025$25,406,000
Year: 2026$12,582,000
Year: 2027$1,355,000
Year: 2028$0,000

 Pro Payroll

Victor Hedman 5,280,000(1)
Ilya Sorokin 3,648,000(1)
Matthew Tkachuk 3,511,000(1)
Kyle Connor 3,429,440(0)
Brady Tkachuk 3,045,000(0)
Matt Boldy 2,780,000(2)
Drake Batherson 2,730,000(2)
Jordan Kyrou 2,632,000(2)
Tyler Myers 2,288,000(0)
Mikael Granlund 2,070,000(2)
Colton Parayko 1,632,000(0)
Joel Edmundson 1,320,000(3)
Nick Paul 1,200,000(0)
Will Borgen 883,680(0)
Martin Necas 739,500(0)
Vasily Podkolzin 735,000(2)
Zach Whitecloud 714,000(0)
Sam Montembeault 500,000(0)
Matt Coronato 350,000(1)
Luke Evangelista 350,000(0)


 Farm Payroll

Ben Hutton 76,800(0)
Owen Pickering 35,000(2)
Sam Rinzel 35,000(3)
Linus Karlsson 35,000(2)
Alexandre Texier 35,000(2)
Emil Andrae 35,000(2)
Domenick Fensore 35,000(2)
Zack Ostapchuk 35,000(2)
Wyatt Kaiser 35,000(1)
Fedor Svechkov 35,000(2)
Vincent Iorio 35,000(2)




Islanders

ArenaNassau Coliseum
Capacity20,000
Ticket Price$32.00


Income

Current Funds$63,965,762
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,723,190
Farm Payroll$190,100
Prospect Fees$68,528
Coach$50,005
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$63,965,762

Salary Commitment

Year: 2025$20,130,850
Year: 2026$7,208,100
Year: 2027$4,184,000
Year: 2028$0,000

 Pro Payroll

Auston Matthews 6,610,000(1)
Bryan Rust 3,648,000(0)
Roope Hintz 2,813,000(0)
Lucas Raymond 2,604,000(3)
Jordan Staal 2,600,000(0)
Erik Cernak 2,448,000(1)
Robert Thomas 2,407,000(0)
Rasmus Andersson 2,239,440(0)
Elias Pettersson 2,184,000(2)
Kiefer Sherwood 1,900,000(0)
Lawson Crouse 1,629,750(1)
Adin Hill 1,305,000(0)
John Gibson 920,000(0)
Pavel Mintyukov 900,000(1)
Jake Allen 880,000(0)
Eric Robinson 880,000(3)
Bowen Byram 755,000(2)
Adam Fantilli 600,000(1)
Tyson Foerster 350,000(1)
Ryan Leonard 350,000(3)
Ian Moore 350,000(3)
Jackson LaCombe 350,000(1)


 Farm Payroll

Steven Lorentz 85,100(2)
Jonny Brodzinski 35,000(0)
Mattias Janmark 35,000(0)
Zachary Bolduc 35,000(1)




Philly

ArenaWachovia Center
Capacity20,000
Ticket Price$24.00


Income

Current Funds$119,452,428
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,954,000
Farm Payroll$307,680
Prospect Fees$215,794
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$119,452,428

Salary Commitment

Year: 2025$10,071,480
Year: 2026$9,627,980
Year: 2027$6,870,000
Year: 2028$2,750,000

 Pro Payroll

Tomas Hertl 3,700,000(3)
Sean Walker 2,750,000(4)
Owen Tippett 1,579,000(0)
Henri Jokiharju 1,102,000(0)
Macklin Celebrini 1,000,000(2)
Kaedan Korczak 623,000(2)
Olen Zellweger 400,000(1)
Ryan Winterton 350,000(2)
Justus Annunen 350,000(0)
Emil Heineman 350,000(2)
Jesper Wallstedt 350,000(2)
Ben Jones 350,000(0)
Patrick Giles 350,000(0)
Nico Sturm 350,000(3)
Brandon Halverson 350,000(0)


 Farm Payroll

Jacob Moverare 49,980(2)
Daniil Miromanov 43,500(1)
Marc McLaughlin 39,200(0)
Dylan Duke 35,000(3)
Tristan Luneau 35,000(2)
Noah Philp 35,000(3)
Jacob Gaucher 35,000(0)
Parker Ford 35,000(0)




Pittsburgh

ArenaMellon Arena
Capacity20,000
Ticket Price$34.00


Income

Current Funds$43,228,523
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,472,600
Farm Payroll$690,500
Prospect Fees$59,608
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$43,228,523

Salary Commitment

Year: 2025$16,277,300
Year: 2026$15,071,300
Year: 2027$3,438,000
Year: 2028$0,000

 Pro Payroll

Taylor Hall 3,712,000(0)
Rasmus Dahlin 3,045,000(0)
Blake Coleman 2,760,000(2)
Igor Shesterkin 2,640,000(3)
Braden Schneider 1,414,000(2)
Boone Jenner 1,380,000(2)
Anton Lundell 1,290,000(2)
Mathew Dumba 814,000(2)
Leevi Merilainen 700,000(2)
Alex Newhook 623,000(2)
Simon Nemec 500,000(1)
Tyler Tucker 500,000(0)
Philip Tomasino 499,800(2)
Peyton Krebs 499,800(2)
Egor Zamula 418,000(1)
Blake Lizotte 414,000(2)
Tomas Nosek 414,000(2)
Kirill Marchenko 400,000(0)
Lukas Reichel 378,000(3)
Joona Koppanen 371,000(2)
Elias PetterssonD 350,000(2)
Jonathan Lekkerimaki 350,000(3)


 Farm Payroll

Shayne Gostisbehere 288,000(1)
Mark Stone 228,800(0)
Egor Chinakhov 62,300(2)
Ville Husso 41,400(2)
Dalibor Dvorsky 35,000(3)
Ville Koivunen 35,000(3)




Washington

ArenaVerizon Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds$47,741,606
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,843,960
Farm Payroll$392,800
Prospect Fees$198,744
Coach$50,002
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$47,741,606

Salary Commitment

Year: 2025$27,934,760
Year: 2026$24,547,760
Year: 2027$11,010,800
Year: 2028$0,000

 Pro Payroll

Filip Forsberg 5,863,960(2)
Andrei Vasilevskiy 5,000,000(3)
Jake Guentzel 4,708,000(2)
Nikita Zadorov 4,250,000(0)
Matt Duchene 3,800,000(0)
John Carlson 3,000,000(0)
Nico Hischier 2,900,000(3)
Miro Heiskanen 2,552,000(0)
Dylan Samberg 1,683,000(3)
Anton Forsberg 1,320,000(3)
Philip Broberg 1,015,000(2)
Connor Bedard 1,000,000(1)
Lian Bichsel 1,000,000(2)
Connor McMichael 735,000(2)
Kaapo Kakko 667,000(1)
Dmitri Voronkov 600,000(1)
Juraj Slafkovsky 350,000(0)
Dylan Guenther 350,000(0)
Alex Laferriere 350,000(1)
Brock Faber 350,000(1)
Will Cuylle 350,000(1)


 Farm Payroll

Artyom Levshunov 40,000(2)
Cole McWard 37,800(3)
Nikke Kokko 35,000(3)
Ivan Demidov 35,000(3)
Brennan Othmann 35,000(2)
Matthew Poitras 35,000(1)
Logan Mailloux 35,000(2)
Mackie Samoskevich 35,000(2)
Maveric Lamoureux 35,000(2)
Seamus Casey 35,000(2)
Oskar Back 35,000(1)




Utah

ArenaSister Wives Arena
Capacity20,000
Ticket Price$22.00


Income

Current Funds$45,953,701
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,857,920
Farm Payroll$105,000
Prospect Fees$141,310
Coach$50,002
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$45,953,701

Salary Commitment

Year: 2025$5,573,000
Year: 2026$3,241,000
Year: 2027$350,000
Year: 2028$0,000

 Pro Payroll

Ryan McDonagh 2,600,000(0)
Aliaksei Protas 2,303,000(2)
Alex Killorn 1,500,000(0)
Brandon Saad 1,000,000(0)
Tristan Jarry 1,000,000(0)
Jordan Eberle 925,000(0)
Kevin Bahl 847,000(1)
Erik Gustafsson 800,000(0)
Haydn Fleury 796,320(0)
Timothy Liljegren 756,000(0)
James van Riemsdyk 736,000(0)
Dennis Gilbert 600,000(0)
Arvid Soderblom 591,000(0)
Sam Steel 588,000(2)
Connor Dewar 539,000(0)
Brett Leason 476,600(0)
Logan Cooley 400,000(1)
Calum Ritchie 350,000(3)
Declan Chisholm 350,000(1)
Josh Doan 350,000(1)
Daemon Hunt 350,000(1)


 Farm Payroll

Brian Halonen 35,000(0)
Max Sasson 35,000(0)
Vinnie Hinostroza 35,000(1)




SanJose

ArenaHP Pavilion
Capacity20,000
Ticket Price$30.00


Income

Current Funds$60,665,717
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,867,051
Farm Payroll$279,000
Prospect Fees$123,720
Coach$50,005
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$60,665,717

Salary Commitment

Year: 2025$12,213,400
Year: 2026$3,705,400
Year: 2027$35,000
Year: 2028$0,000

 Pro Payroll

Patrick Kane 4,205,251(0)
Ryan O'Reilly 3,400,000(0)
Jack Hughes 3,306,000(1)
Kevin Fiala 3,242,400(0)
Quinn Hughes 3,192,000(0)
Jamie Oleksiak 2,992,000(0)
Jake McCabe 2,392,000(0)
Filip Hronek 2,239,000(1)
Kevin Lankinen 2,160,000(1)
Mathieu Olivier 1,500,000(0)
Cody Ceci 1,380,000(0)
Connor Murphy 1,380,000(0)
Yegor Sharangovich 1,270,000(2)
Scott Laughton 1,000,000(0)
David Rittich 925,000(0)
Nic Dowd 851,000(2)
Marco Kasper 800,000(2)
Gabriel Vilardi 756,000(0)
Morgan Geekie 639,000(2)
Warren Foegele 609,000(0)
Justin Danforth 510,400(0)
Jack Drury 418,000(1)
Luke Hughes 350,000(1)
Jonatan Berggren 350,000(0)


 Farm Payroll

Dan Vladar 110,400(2)
Gustav Nyquist 58,000(0)
Parker Kelly 40,600(0)
John Beecher 35,000(1)
Ryan Greene 35,000(3)




Vancouver

ArenaRogers Arena
Capacity20,000
Ticket Price$25.00


Income

Current Funds$33,466,887
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,189,800
Farm Payroll$581,400
Prospect Fees$151,954
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$33,466,887

Salary Commitment

Year: 2025$6,259,400
Year: 2026$2,218,700
Year: 2027$1,246,400
Year: 2028$0,000

 Pro Payroll

Drew Doughty 4,474,400(0)
Vladimir Tarasenko 2,640,000(1)
Tyler Seguin 2,288,000(0)
Brenden Dillon 1,980,000(0)
Nick Foligno 1,900,000(0)
Cayden Primeau 985,000(0)
Dylan McIlrath 700,000(0)
Matt Rempe 511,400(3)
Zack MacEwen 448,000(0)
Kurtis MacDermid 414,000(1)
Jonah Gadjovich 399,000(2)
Ross Johnston 350,000(3)
Connor Mackey 350,000(0)
Shane Wright 350,000(1)
John Hayden 350,000(0)
Liam O'Brien 350,000(2)
Nikita Nesterenko 350,000(1)
Zayne Parekh 350,000(3)


 Farm Payroll

Jonathan Drouin 249,600(1)
Emil Lilleberg 62,300(2)
Noah Gregor 46,800(2)
Elmer Soderblom 40,000(2)
Max Jones 39,200(2)
Nils Aman 37,100(1)
Olle Lycksell 36,400(0)
Fraser Minten 35,000(2)
Carter Mazur 35,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity20,000
Ticket Price$25.00


Income

Current Funds$72,996,037
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,371,180
Farm Payroll$289,200
Prospect Fees$280,499
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$72,996,037

Salary Commitment

Year: 2025$12,502,400
Year: 2026$4,297,400
Year: 2027$1,781,500
Year: 2028$0,000

 Pro Payroll

Kirill Kaprizov 4,500,000(1)
Mats Zuccarello 4,492,680(0)
Anthony Mantha 2,070,000(1)
John Marino 980,000(1)
Nick Perbix 886,500(2)
Noah Cates 711,500(3)
A.J. Greer 700,000(0)
Dawson Mercer 698,000(2)
Philipp Kurashev 674,500(0)
Mark Kastelic 639,000(3)
Carl Grundstrom 540,800(1)
Nicolas Aube-Kubel 520,800(0)
Jamie Drysdale 511,400(2)
Miles Wood 396,000(3)
Charlie Lindgren 350,000(0)
Frederick Gaudreau 350,000(0)
Scott Mayfield 350,000(2)


 Farm Payroll

Kevin Korchinski 40,000(1)
Marcus Hogberg 39,200(1)
Joakim Kemell 35,000(3)
Mavrik Bourque 35,000(2)
Nikita Tolopilo 35,000(1)
Dominic Toninato 35,000(2)
Justin Holl 35,000(0)
Jeff Malott 35,000(0)




Edmonton

ArenaRexall Place
Capacity20,000
Ticket Price$24.00


Income

Current Funds$21,394,293
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$41,549,000
Farm Payroll$639,400
Prospect Fees$269,666
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$21,394,293

Salary Commitment

Year: 2025$19,412,400
Year: 2026$9,319,550
Year: 2027$1,905,000
Year: 2028$0,000

 Pro Payroll

Brent Burns 4,708,000(0)
Radko Gudas 3,496,000(1)
Anders Lee 3,400,000(0)
Frank Vatrano 3,400,000(0)
Joel Eriksson Ek 2,749,750(1)
Luke Schenn 2,600,000(0)
Jake Oettinger 2,472,000(2)
Nick Suzuki 2,352,000(0)
Clayton Keller 2,273,750(2)
Kris Letang 1,950,000(0)
Evan Bouchard 1,652,000(0)
Connor Ingram 1,631,000(1)
Alex Vlasic 1,435,000(2)
Martin Fehervary 1,163,000(0)
Kirby Dach 1,073,000(1)
Andrew Peeke 1,059,500(2)
Mason McTavish 1,045,000(3)
Colton Sissons 851,000(0)
Johnathan Kovacevic 783,000(1)
Jake Neighbours 755,000(3)
Simon Holmstrom 350,000(0)
Ridly Greig 350,000(0)


 Farm Payroll

Brad Marchand 288,000(1)
Cam York 69,300(2)
Liam Foudy 37,100(1)
Ethan Del Mastro 35,000(2)
Cole Schwindt 35,000(2)
Oliver Kapanen 35,000(2)
Ryan Ufko 35,000(3)
Landon Slaggert 35,000(1)
Justin Robidas 35,000(3)
Ozzy Wiesblatt 35,000(3)




Anaheim

ArenaHonda Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$68,038,640
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,095,800
Farm Payroll$1,805,993
Prospect Fees$72,420
Coach$50,005
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$68,038,640

Salary Commitment

Year: 2025$22,495,200
Year: 2026$15,032,200
Year: 2027$12,590,500
Year: 2028$0,000

 Pro Payroll

Sam Reinhart 4,824,000(3)
Devon Toews 3,000,000(3)
Alex DeBrincat 2,940,000(1)
Cam Talbot 2,250,000(0)
Jason Zucker 1,824,000(1)
Adam Lowry 1,824,000(0)
Charlie Coyle 1,672,000(3)
Bobby McMann 1,672,000(3)
Brandon Carlo 1,440,000(0)
Owen Power 1,277,000(3)
Logan Stanley 933,000(2)
Artem Zub 888,000(1)
Shane Pinto 693,000(1)
Beck Malenstyn 499,800(2)
Logan O'Connor 464,000(0)
Jack Quinn 427,000(2)
Adam Klapka 418,000(1)
Jiri Kulich 350,000(2)
Dustin Wolf 350,000(1)
Zach Benson 350,000(1)


 Farm Payroll

Vince Dunn 381,248(0)
Justin Faulk 374,000(0)
Aaron Ekblad 286,665(0)
Sam Bennett 206,976(0)
Mario Ferraro 196,900(2)
Jared McCann 179,704(0)
Ukko-Pekka Luukkonen 75,500(3)
Jimmy Snuggerud 35,000(3)
Bradly Nadeau 35,000(2)
Noah Ostlund 35,000(3)




LosAngeles

ArenaSTAPLES Center
Capacity20,000
Ticket Price$32.00


Income

Current Funds$49,972,106
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,898,060
Farm Payroll$1,529,900
Prospect Fees$74,614
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$49,972,106

Salary Commitment

Year: 2025$22,106,200
Year: 2026$9,464,700
Year: 2027$2,858,100
Year: 2028$0,000

 Pro Payroll

Connor McDavid 7,667,600(1)
Brayden Point 4,768,960(0)
Vincent Trocheck 4,365,000(2)
Brandon Montour 2,392,000(1)
Artemi Panarin 2,088,000(0)
Adam Larsson 1,980,000(0)
Hampus Lindholm 1,672,000(3)
Jean-Gabriel Pageau 1,320,000(0)
Yanni Gourde 1,320,000(0)
Dylan DeMelo 1,056,000(1)
Oliver Bjorkstrand 1,000,000(0)
Jake Sanderson 900,000(0)
Jack Roslovic 770,000(1)
Matty Beniers 711,500(3)
Alexander Wennberg 616,000(2)
Jet Greaves 436,000(2)
Trevor Zegras 407,000(2)
Alexander Holtz 378,000(3)
Calvin Pickard 350,000(0)
Aatu Raty 350,000(2)
Vincent Desharnais 350,000(0)


 Farm Payroll

Sean Monahan 207,000(1)
Joseph Woll 185,500(2)
Ryan Hartman 174,800(1)
Jonathan Huberdeau 174,800(0)
Adam Boqvist 145,000(1)
Victor Mancini 70,000(2)
Yakov Trenin 66,700(1)
Adam Henrique 64,400(2)
Nick Leddy 61,600(3)
Luke Kunin 57,400(1)
Mitchell Chaffee 42,700(2)
Colton Dach 35,000(2)
Victor Ostman 35,000(1)
Michael Kesselring 35,000(1)
Jacob Quillan 35,000(3)
Liam Ohgren 35,000(1)
Zach Aston-Reese 35,000(0)
Jani Nyman 35,000(2)
Isaak Phillips 35,000(0)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$32.00


Income

Current Funds$28,628,704
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,778,000
Farm Payroll$122,000
Prospect Fees$95,257
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$28,628,704

Salary Commitment

Year: 2025$27,622,000
Year: 2026$7,320,000
Year: 2027$3,344,000
Year: 2028$0,000

 Pro Payroll

Connor Hellebuyck 4,400,000(1)
Charlie McAvoy 3,724,000(1)
Bo Horvat 3,344,000(3)
Travis Konecny 3,250,000(1)
Brock Nelson 2,992,000(1)
Jacob Trouba 2,600,000(0)
Josh Manson 2,288,000(1)
William Karlsson 2,070,000(0)
Jonas Brodin 1,900,000(0)
Rasmus Ristolainen 1,824,000(1)
Sean Couturier 1,824,000(1)
Jamie Benn 1,500,000(0)
Stuart Skinner 1,435,000(2)
Jake Walman 1,260,000(0)
Reilly Smith 1,056,000(2)
Victor Olofsson 644,000(2)
Ryan McLeod 553,000(0)
Anthony Duclair 414,000(2)
Teddy Blueger 350,000(2)
Brendan Smith 350,000(0)


 Farm Payroll

Barclay Goodrow 45,000(0)
Kailer Yamamoto 42,000(2)
Matt Murray 35,000(2)




St.Louis

ArenaScottrade Center
Capacity20,000
Ticket Price$22.00


Income

Current Funds$40,229,117
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$9,964,100
Farm Payroll$857,000
Prospect Fees$437,740
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$40,229,117

Salary Commitment

Year: 2025$8,864,100
Year: 2026$4,876,100
Year: 2027$0,000
Year: 2028$0,000

 Pro Payroll

Brian Dumoulin 1,104,000(2)
Brendan Gallagher 960,000(1)
Viktor Arvidsson 888,000(1)
Ilya Lyubushkin 768,000(1)
Evgenii Dadonov 736,000(2)
Noah Juulsen 700,000(0)
Cale Fleury 689,000(2)
Joel Hanley 672,000(1)
Oskar Sundqvist 644,000(2)
Jake Bean 503,100(2)
Will Smith 500,000(2)
Ryan Reaves 400,000(0)
Calle Jarnkrok 350,000(1)
Dennis Hildeby 350,000(2)
Joshua Roy 350,000(1)
Cutter Gauthier 350,000(2)


 Farm Payroll

Jeff Petry 249,600(0)
Zach Bogosian 225,000(0)
Kevin Hayes 88,800(0)
Marcus Johansson 81,400(0)
Nathan Walker 70,000(0)
Nick Cousins 58,000(0)
Kasperi Kapanen 45,000(0)
Bokondji Imama 39,200(0)




Dallas

ArenaAmerican Airlines Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$18,309,115
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,782,340
Farm Payroll$105,000
Prospect Fees$100,368
Coach$50,002
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$18,309,115

Salary Commitment

Year: 2025$30,922,500
Year: 2026$13,513,000
Year: 2027$5,047,500
Year: 2028$3,900,000

 Pro Payroll

Mitch Marner 4,388,000(1)
Steven Stamkos 3,910,000(1)
David Pastrnak 3,900,000(4)
Darnell Nurse 3,128,000(2)
Morgan Rielly 2,880,000(1)
Nino Niederreiter 2,392,000(0)
Dmitry Orlov 2,392,000(1)
Dougie Hamilton 2,288,000(2)
Nikolaj Ehlers 1,722,840(0)
Troy Terry 1,671,500(1)
Fabian Zetterlund 1,345,000(0)
Teuvo Teravainen 1,320,000(2)
Karel Vejmelka 1,120,000(0)
Ryan Lindgren 924,500(2)
Justin Barron 735,000(2)
Alexey Toropchenko 711,500(3)
Sean Kuraly 704,000(1)
Jayden Struble 700,000(1)
Danton Heinen 580,000(0)
Daniil Tarasov 436,000(3)
Ryan Poehling 420,000(0)
Nicolas Deslauriers 414,000(1)
Filip Hallander 350,000(1)
Alex Lyon 350,000(0)


 Farm Payroll

Luca Del Bel Belluz 35,000(2)
Samuel Helenius 35,000(2)
Michael Eyssimont 35,000(0)




Minnesota

ArenaXcel Energy Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$21,992,706
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,712,500
Farm Payroll$338,200
Prospect Fees$119,570
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$21,992,706

Salary Commitment

Year: 2025$24,333,500
Year: 2026$8,956,250
Year: 2027$35,000
Year: 2028$0,000

 Pro Payroll

Mike Matheson 4,922,000(1)
Anze Kopitar 4,200,000(0)
Shea Theodore 3,910,000(2)
Pavel Buchnevich 2,992,000(1)
Brock Boeser 2,282,000(1)
Eric Comrie 1,748,000(2)
Jacob Markstrom 1,672,000(1)
K'Andre Miller 1,514,000(1)
Nick Jensen 1,320,000(0)
Dante Fabbro 1,184,250(2)
Ilya Mikheyev 1,056,000(1)
Brett Howden 966,000(2)
Nicolas Roy 904,250(1)
Lars Eller 851,000(0)
Louis Crevier 693,000(2)
Dakota Joshua 448,000(0)
Cole Smith 350,000(0)
Jack St. Ivany 350,000(0)
Frank Nazar 350,000(2)


 Farm Payroll

Jonathan Marchessault 163,200(0)
Jacob Melanson 35,000(3)
Marat Khusnutdinov 35,000(1)
Justin Sourdif 35,000(2)
Sam Colangelo 35,000(2)
Anthony Richard 35,000(0)




Nashville

ArenaSommet Center
Capacity20,000
Ticket Price$42.00


Income

Current Funds$5,254,262
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,446,440
Farm Payroll$70,000
Prospect Fees$158,810
Coach$50,003
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,254,262

Salary Commitment

Year: 2025$34,250,440
Year: 2026$12,563,600
Year: 2027$1,518,000
Year: 2028$0,000

 Pro Payroll

J.T. Miller 4,500,000(1)
Adam Fox 4,094,500(2)
Brandon Hagel 3,863,500(2)
Sebastian Aho 3,656,000(1)
Linus Ullmark 3,264,000(1)
Adam Pelech 3,264,000(1)
Mathew Barzal 3,206,000(1)
Jeremy Swayman 2,554,000(2)
Phillip Danault 2,496,000(0)
Noah Hanifin 2,179,640(1)
Marcus Foligno 1,300,000(0)
Alex Iafallo 814,000(3)
Thatcher Demko 704,000(3)
Joel Armia 704,000(1)
J.J. Moser 563,200(1)
J.T. Compher 533,600(2)
Lassi Thomson 350,000(1)
Taylor Ward 350,000(0)
Dylan Holloway 350,000(0)
Kyle Capobianco 350,000(0)
Matt Kiersted 350,000(0)


 Farm Payroll

Hayden Hodgson 35,000(0)
Steven Santini 35,000(0)




Columbus

ArenaNationwide Arena
Capacity20,000
Ticket Price$25.00


Income

Current Funds$3,720,167
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$16,327,500
Farm Payroll$495,100
Prospect Fees$325,096
Coach$50,020
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$3,720,167

Salary Commitment

Year: 2025$13,298,500
Year: 2026$4,189,500
Year: 2027$1,569,000
Year: 2028$0,000

 Pro Payroll

Sergei Bobrovsky 3,700,000(1)
Ben Chiarot 2,392,000(0)
Joonas Korpisalo 2,288,000(1)
Lukas Dostal 1,201,000(1)
Ryan Graves 814,000(3)
Ty Emberson 800,000(1)
Cole Perfetti 755,000(3)
Nick Blankenburg 702,500(2)
Casey Mittelstadt 602,000(2)
Drew O'Connor 581,000(2)
Ben Meyers 385,000(2)
Alex Steeves 357,000(0)
Kevin Rooney 350,000(1)
Matthew Robertson 350,000(2)
Angus Crookshank 350,000(0)
Marc Gatcomb 350,000(1)
Justin Dowling 350,000(1)


 Farm Payroll

Jonathan Quick 350,900(0)
Joel Kiviranta 39,200(0)
Cameron Crotty 35,000(0)
Colin Miller 35,000(1)
Ryan Shea 35,000(1)




Chicago

ArenaUnited Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$20,427,785
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$15,909,980
Farm Payroll$291,400
Prospect Fees$244,593
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$20,427,785

Salary Commitment

Year: 2025$14,693,500
Year: 2026$3,185,500
Year: 2027$2,685,000
Year: 2028$0,000

 Pro Payroll

Ryan Nugent-Hopkins 4,708,000(1)
Pheonix Copley 1,980,000(1)
Quinton Byfield 1,915,000(3)
Jeff Skinner 1,748,000(1)
Travis Hamonic 1,672,000(1)
Michael Amadio 536,480(0)
Tyson Jost 500,500(2)
Ryan Lomberg 400,000(0)
Ivan Miroshnichenko 350,000(1)
Oliver Moore 350,000(3)
Drew Commesso 350,000(0)
Henry Thrun 350,000(1)
Alec Regula 350,000(1)
Kirill Kudryavtsev 350,000(3)
Hunter Shepard 350,000(1)


 Farm Payroll

Conor Sheary 81,400(0)
Nikita Grebenkin 35,000(3)
Matthew Wood 35,000(3)
Scott Sabourin 35,000(0)
Declan Carlile 35,000(0)
T.J. Tynan 35,000(0)
Rodrigo Abols 35,000(0)




Winnipeg

ArenaPhilips Arena
Capacity20,000
Ticket Price$24.00


Income

Current Funds$33,660,778
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$12,933,800
Farm Payroll$120,220
Prospect Fees$285,776
Coach$50,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$33,660,778

Salary Commitment

Year: 2025$9,074,220
Year: 2026$7,904,000
Year: 2027$3,540,000
Year: 2028$0,000

 Pro Payroll

Neal Pionk 3,190,000(3)
Vitek Vanecek 2,464,000(0)
Petr Mrazek 1,980,000(2)
Derek Forbort 960,000(0)
Sean Durzi 948,000(2)
Andre Burakovsky 736,000(2)
Brayden Pachal 520,800(0)
Ty Dellandrea 371,000(1)
Nolan Foote 364,000(1)
Gage Goncalves 350,000(2)
Brett Berard 350,000(2)
Adam Ginning 350,000(1)
Rory Kerins 350,000(3)


 Farm Payroll

Jacob Bernard-Docker 48,820(1)
Mads Sogaard 36,400(1)
Dominik Shine 35,000(0)




Colorado

ArenaPepsi Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$15,071,772
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,147,690
Farm Payroll$419,200
Prospect Fees$73,560
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$15,071,772

Salary Commitment

Year: 2025$20,138,350
Year: 2026$12,365,300
Year: 2027$6,596,500
Year: 2028$0,000

 Pro Payroll

Anthony Stolarz 5,760,000(1)
Nathan MacKinnon 5,500,000(3)
Tom Wilson 4,250,000(0)
Jakob Chychrun 3,563,500(2)
Brayden Schenn 2,250,000(0)
Brayden McNabb 2,070,000(0)
Brett Pesce 1,500,000(0)
Vladislav Namestnikov 888,000(0)
Casey DeSmith 888,000(0)
Jonas Johansson 851,000(2)
Marcus Pettersson 801,920(0)
Paul Cotter 711,500(3)
Alexandre Carrier 633,920(0)
Anthony Beauvillier 621,750(1)
Sam Carrick 616,000(2)
Ross Colton 588,000(0)
Philippe Myers 506,500(1)
Taylor Raddysh 499,800(2)
Keegan Kolesar 499,800(1)
Pius Suter 448,000(0)
Matej Blumel 350,000(1)
Aydar Suniev 350,000(3)


 Farm Payroll

Conor Timmins 87,100(2)
Brett Kulak 81,400(2)
Andreas Englund 40,000(0)
Jonas Rondbjerg 35,700(0)
Jeffrey Viel 35,000(0)
Jack Finley 35,000(3)
Trent Miner 35,000(2)
Samuel Poulin 35,000(1)
Keaton Middleton 35,000(2)




Carolina

ArenaPNC Arena
Capacity20,000
Ticket Price$28.00


Income

Current Funds$37,872,042
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,621,486
Farm Payroll$1,622,400
Prospect Fees$79,080
Coach$50,005
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$37,872,042

Salary Commitment

Year: 2025$28,109,486
Year: 2026$10,409,400
Year: 2027$2,640,000
Year: 2028$0,000

 Pro Payroll

Zach Hyman 5,280,000(1)
Nikita Kucherov 4,365,486(1)
Ivan Provorov 2,732,000(1)
Tim Stutzle 2,715,000(2)
Vladislav Gavrikov 2,640,000(3)
Jeremy Lauzon 2,098,500(1)
Carter Verhaeghe 2,070,000(2)
Pavel Zacha 1,593,500(1)
Pyotr Kochetkov 1,163,000(0)
Simon Benoit 994,000(2)
Jordan Binnington 880,000(1)
Trent Frederic 742,000(2)
Morgan Barron 693,000(2)
Pierre-Olivier Joseph 418,000(0)
Jake Christiansen 409,000(0)
Sam Lafferty 400,000(0)
Mikael Pyyhtia 378,000(2)
Andre Lee 350,000(1)
Adam Wilsby 350,000(0)
Martin Pospisil 350,000(0)


 Farm Payroll

MacKenzie Weegar 450,000(0)
Gustav Forsling 300,000(0)
Ryan Pulock 260,000(1)
Nicolas Hague 134,700(2)
Evan Rodrigues 105,600(1)
Mackenzie Blackwood 104,400(0)
Juuso Parssinen 50,000(0)
Vladislav Kolyachonok 42,700(2)
Jack Ahcan 35,000(1)
Tim Washe 35,000(0)
Justin Hryckowian 35,000(0)
Sam Morton 35,000(0)
Dryden Hunt 35,000(0)




Vegas

ArenaT-Mobile Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$26,787,854
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,426,900
Farm Payroll$1,358,188
Prospect Fees$128,470
Coach$50,003
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$26,787,854

Salary Commitment

Year: 2025$15,581,820
Year: 2026$12,106,900
Year: 2027$2,169,000
Year: 2028$0,000

 Pro Payroll

Timo Meier 4,062,240(0)
Mikhail Sergachev 3,235,500(2)
Erik Karlsson 2,880,000(0)
Nazem Kadri 2,750,000(0)
Thomas Harley 2,630,000(2)
Andrei Svechnikov 2,378,000(0)
Adrian Kempe 2,327,360(0)
Elias Lindholm 1,824,000(0)
Jaccob Slavin 1,672,000(1)
Connor Clifton 1,672,000(3)
Alexander Romanov 1,610,000(1)
Filip Gustavsson 1,046,000(2)
Radek Faksa 814,000(2)
Jesperi Kotkaniemi 696,000(0)
Stefan Noesen 616,000(2)
Jesper Boqvist 513,800(2)
Brad Lambert 350,000(2)
Shakir Mukhamadullin 350,000(2)


 Farm Payroll

Mattias Ekholm 374,000(3)
Pierre-Luc Dubois 240,500(2)
Josh Norris 98,500(0)
Max Domi 88,000(3)
Trevor van Riemsdyk 61,600(0)
Joseph Veleno 48,820(1)
Sonny Milano 46,368(0)
Isac Lundestrom 43,500(0)
Jordan Harris 39,100(1)
Ville Heinola 37,100(2)
Kyle MacLean 35,700(0)
Spencer Stastney 35,000(1)
Brendan Brisson 35,000(1)
Isak Rosen 35,000(2)
Nathan Legare 35,000(2)
Isaiah George 35,000(2)
James Reimer 35,000(1)
Skyler Brind'Amour 35,000(3)




Seattle

ArenaClimate Pledge Arena
Capacity20,000
Ticket Price$51.00


Income

Current Funds$86,506,165
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,677,660
Farm Payroll$848,040
Prospect Fees$56,920
Coach$50,001
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$86,506,165

Salary Commitment

Year: 2025$24,981,600
Year: 2026$13,024,900
Year: 2027$12,147,000
Year: 2028$0,000

 Pro Payroll

Leon Draisaitl 6,000,000(3)
Zach Werenski 5,307,500(1)
Alex Ovechkin 4,500,000(0)
Roman Josi 4,000,000(0)
Alex Tuch 3,648,000(1)
Seth Jarvis 2,715,000(3)
Evgeni Malkin 1,980,000(3)
Tyler Toffoli 1,672,000(0)
Oliver Ekman-Larsson 1,320,000(3)
Kaiden Guhle 1,000,000(0)
Tyler Bertuzzi 888,000(1)
Darcy Kuemper 814,000(2)
Travis Sanheim 795,760(0)
Mikey Anderson 715,000(0)
Leo Carlsson 600,000(1)
Jordan Martinook 510,400(0)
Jake Evans 420,000(0)
Joey Daccord 392,000(0)
Casey Cizikas 350,000(0)
Matthew Knies 350,000(1)
Simon Edvinsson 350,000(1)
Christian Dvorak 350,000(1)


 Farm Payroll

Scott Wedgewood 249,600(1)
Trevor Moore 132,000(3)
Arber Xhekaj 100,000(0)
Jack McBain 71,500(1)
Eetu Luostarinen 63,900(2)
Mason Appleton 53,940(0)
Alex Barre-Boulet 37,100(1)
Pavol Regenda 35,000(1)
Georgii Merkulov 35,000(1)
Matthew Kessel 35,000(1)
Walker Duehr 35,000(0)