Financial Report

(As of Saturday, Sep 5 2026)

Boston

ArenaTD Banknorth Garden
Capacity20,000
Ticket Price$32.00


Income

Current Funds$9,784,331
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,276,150
Farm Payroll$442,100
Prospect Fees$140,944
Coach$50,001
Games Remaining84
Total Game Expenses$272,729
Projected Expenses$22,909,195
Projected Balance-$13,124,864

Salary Commitment

Year: 2026$22,718,250
Year: 2027$7,123,500
Year: 2028$2,635,000
Year: 2029$350,000

 Pro Payroll

Jared Spurgeon 2,288,000(1)
Joonas Korpisalo 2,288,000(1)
Kyle Palmieri 2,070,000(1)
Patrik Laine 1,508,000(2)
Teuvo Teravainen 1,320,000(2)
Morgan Frost 1,250,000(3)
Rasmus Sandin 1,102,000(1)
Erik Gudbranson 950,000(1)
Mathieu Joseph 944,750(1)
Chris Tanev 920,000(1)
Olli Maatta 880,000(2)
Josh Mahura 708,400(2)
Jeffrey Viel 700,000(1)
Tristan Jarry 700,000(1)
Thomas Novak 693,000(1)
Parker Wotherspoon 623,000(1)
Pius Suter 450,000(1)
Jansen Harkins 406,000(1)
Adin Hill 375,000(1)
Urho Vaakanainen 350,000(3)
Sam Montembeault 350,000(1)
Sacha Boisvert 350,000(4)
Adam Edstrom 350,000(1)
Nick DeSimone 350,000(1)
Rafael Harvey-Pinard 350,000(3)


 Farm Payroll

Aaron Ekblad 230,000(3)
Arthur Kaliyev 37,100(2)
Ethan Cardwell 35,000(3)
Denver Barkey 35,000(3)
Arshdeep Bains 35,000(2)
Ty Mueller 35,000(3)
Ilya Solovyov 35,000(1)




Toronto

ArenaAir Canada Centre
Capacity20,000
Ticket Price$25.00


Income

Current Funds$3,078,209
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,735,943
Farm Payroll$175,000
Prospect Fees$178,300
Coach$50,002
Games Remaining84
Total Game Expenses$251,658
Projected Expenses$21,139,245
Projected Balance-$18,061,036

Salary Commitment

Year: 2026$20,910,943
Year: 2027$19,166,943
Year: 2028$13,071,943
Year: 2029$385,000

 Pro Payroll

Gabriel Landeskog 7,655,443(3)
Cam Fowler 2,640,000(3)
Michael McCarron 1,250,000(2)
Brandon Tanev 851,000(2)
Cole Sillinger 736,500(3)
Colin Blackwell 736,000(2)
Nick Paul 700,000(2)
Corey Perry 700,000(2)
Carson Soucy 644,000(1)
Nicholas Robertson 623,000(2)
Yanni Gourde 450,000(2)
Warren Foegele 450,000(3)
Marcus Pettersson 400,000(3)
Colton Sissons 400,000(2)
Mason Lohrei 400,000(1)
Mike Reilly 350,000(3)
Mason Appleton 350,000(2)
Nico Daws 350,000(4)
Max Crozier 350,000(1)
Ben Hutton 350,000(1)
Samuel Ersson 350,000(3)


 Farm Payroll

Rutger McGroarty 35,000(3)
Brady Martin 35,000(4)
Isaac Howard 35,000(3)
Jett Luchanko 35,000(3)
Robby Fabbri 35,000(2)




Ottawa

ArenaScotiabank Place
Capacity20,000
Ticket Price$30.00


Income

Current Funds$597,644
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,666,000
Farm Payroll$294,500
Prospect Fees$88,162
Coach$50,002
Games Remaining84
Total Game Expenses$251,175
Projected Expenses$21,098,664
Projected Balance-$20,501,020

Salary Commitment

Year: 2026$20,960,500
Year: 2027$8,514,500
Year: 2028$6,162,000
Year: 2029$70,000

 Pro Payroll

Brady Skjei 1,824,000(1)
Tony DeAngelo 1,750,000(1)
Dylan Samberg 1,683,000(3)
Samuel Girard 1,533,000(2)
Michael Carcone 1,500,000(1)
Alex Nedeljkovic 1,500,000(3)
Eeli Tolvanen 1,250,000(3)
Jonas Siegenthaler 1,212,000(1)
Barrett Hayton 899,000(1)
Nils Hoglander 748,000(1)
Jason Dickinson 704,000(3)
Andrew Mangiapane 672,000(1)
Joel Farabee 609,000(1)
Adam Gaudette 550,000(1)
Pontus Holmberg 450,000(3)
Connor Brown 432,000(1)
Matias Maccelli 418,000(1)
Nils Lundkvist 418,000(1)
Michael Rasmussen 400,000(3)
Akira Schmid 364,000(1)
Tyler Kleven 350,000(1)
Collin Graf 350,000(2)
Drew Helleson 350,000(2)
Logan Stankoven 350,000(1)
Arturs Silovs 350,000(1)


 Farm Payroll

Riley Stillman 49,500(2)
Berkly Catton 35,000(3)
Tyson Kozak 35,000(2)
David Reinbacher 35,000(4)
Arttu Hyry 35,000(2)
Jason Polin 35,000(3)
Ivan Ivan 35,000(3)
Marek Alscher 35,000(4)




Montreal

ArenaCentre Bell
Capacity20,000
Ticket Price$35.00


Income

Current Funds$27,111,908
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,326,000
Farm Payroll$410,000
Prospect Fees$128,777
Coach$50,005
Games Remaining84
Total Game Expenses$475,176
Projected Expenses$39,914,782
Projected Balance-$12,802,874

Salary Commitment

Year: 2026$39,736,000
Year: 2027$33,063,000
Year: 2028$19,105,500
Year: 2029$14,110,000

 Pro Payroll

Darren Raddysh 4,400,000(4)
William Nylander 4,300,000(4)
Dylan Larkin 3,700,000(4)
Jason Robertson 3,263,500(3)
Jesper Bratt 2,577,500(2)
Noah Dobson 2,204,000(1)
Spencer Knight 2,000,000(2)
Thomas Chabot 1,834,000(1)
Ryan McLeod 1,750,000(2)
Wyatt Johnston 1,675,000(4)
Cole Caufield 1,480,000(2)
Artturi Lehkonen 1,380,000(2)
JJ Peterka 1,277,000(3)
Marco Rossi 1,239,000(2)
Mattias Samuelsson 1,015,000(1)
Jakub Dobes 1,000,000(2)
Dylan Cozens 871,000(2)
Jordan Spence 760,000(2)
Ryker Evans 500,000(1)
Jakob Pelletier 350,000(2)
Lane Hutson 350,000(2)
CE D'Astous 350,000(1)
Filip Chytil 350,000(3)
Brandt Clarke 350,000(1)
Tye Kartye 350,000(1)


 Farm Payroll

Maksim Tsyplakov 80,000(2)
Zachary L'Heureux 50,000(2)
Aleksei Kolosov 35,000(2)
Danil Zhilkin 35,000(4)
Owen Beck 35,000(2)
Yaroslav Askarov 35,000(1)
Mikulas Hovorka 35,000(1)
Gavin Brindley 35,000(3)
Hunter Brzustewicz 35,000(3)
Luca Cagnoni 35,000(3)




Buffalo

ArenaHSBC Arena
Capacity20,000
Ticket Price$43.00


Income

Current Funds$7,894,408
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,551,600
Farm Payroll$140,000
Prospect Fees$32,840
Coach$50,001
Games Remaining84
Total Game Expenses$294,934
Projected Expenses$24,774,441
Projected Balance-$16,880,033

Salary Commitment

Year: 2026$24,691,600
Year: 2027$11,740,300
Year: 2028$6,261,500
Year: 2029$3,700,000

 Pro Payroll

Anthony Stolarz 5,760,000(1)
Connor Hellebuyck 4,400,000(1)
Mason McTavish 1,045,000(3)
Niko Mikkola 950,000(4)
Will Borgen 950,000(4)
Conor Timmins 871,000(2)
Jonas Johansson 851,000(2)
Brett Kulak 814,000(2)
Paul Cotter 711,500(3)
Scott Laughton 700,000(1)
Ryan Donato 700,000(1)
Dmitry Kulikov 700,000(2)
Jonathan Marchessault 700,000(4)
Sam Carrick 616,000(2)
Noah Juulsen 550,000(4)
Alexandre Carrier 550,000(4)
Philippe Myers 506,500(1)
Keegan Kolesar 499,800(1)
Taylor Raddysh 499,800(2)
Jack Quinn 427,000(2)
Alex Bump 350,000(3)
Jonas Rondbjerg 350,000(3)
Keaton Middleton 350,000(2)
Samuel Poulin 350,000(1)
Trent Miner 350,000(2)


 Farm Payroll

Jack Finley 35,000(3)
Aydar Suniev 35,000(3)
Matej Blumel 35,000(1)
Ryan Ufko 35,000(3)




TampaBay

ArenaSt. Pete Times Forum
Capacity20,000
Ticket Price$35.00


Income

Current Funds$37,366,139
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,114,250
Farm Payroll$317,100
Prospect Fees$210,144
Coach$50,002
Games Remaining84
Total Game Expenses$246,327
Projected Expenses$20,691,496
Projected Balance$16,674,643

Salary Commitment

Year: 2026$20,431,350
Year: 2027$10,167,100
Year: 2028$4,635,000
Year: 2029$1,570,000

 Pro Payroll

Anders Lee 2,500,000(1)
Nick Bjugstad 1,672,000(2)
Erik Haula 1,500,000(2)
A.J. Greer 1,500,000(4)
David Perron 1,380,000(1)
Jordan Greenway 1,339,500(1)
Alexander Kerfoot 1,056,000(2)
Ondrej Palat 1,056,000(1)
Kent Johnson 1,045,000(3)
Laurent Brossoit 920,000(1)
Ryan Strome 814,000(1)
Caleb Jones 749,750(1)
Cody Glass 550,000(3)
Dylan Coghlan 532,000(2)
Taylor Makar 350,000(3)
Theo Lindstein 350,000(3)
Beckett Sennecke 350,000(3)
Jackson Blake 350,000(2)
Bobby Brink 350,000(1)
Hendrix Lapierre 350,000(1)
Domenick Fensore 350,000(2)
Jiri Patera 350,000(1)
Marshall Rifai 350,000(1)
Jaycob Megna 350,000(3)


 Farm Payroll

Riley Tufte 37,100(2)
Nate Danielson 35,000(3)
James Hagens 35,000(4)
Quinn Hutson 35,000(4)
David Jiricek 35,000(1)
Conor Geekie 35,000(2)
Dysin Mayo 35,000(1)
Matt Kiersted 35,000(1)
Matt Kiersted 35,000(3)




Florida

ArenaBankAtlantic Center
Capacity20,000
Ticket Price$37.00


Income

Current Funds$841,124
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,802,500
Farm Payroll$492,700
Prospect Fees$164,322
Coach$50,005
Games Remaining84
Total Game Expenses$482,256
Projected Expenses$40,509,527
Projected Balance-$39,668,403

Salary Commitment

Year: 2026$40,295,200
Year: 2027$20,141,700
Year: 2028$6,533,000
Year: 2029$4,200,000

 Pro Payroll

Mark Scheifele 4,200,000(4)
John Tavares 4,200,000(2)
Sidney Crosby 4,200,000(2)
Moritz Seider 2,880,000(2)
Anze Kopitar 2,500,000(1)
Jordan Staal 2,500,000(1)
Erik Karlsson 2,500,000(1)
Logan Thompson 2,382,000(1)
Tage Thompson 2,352,000(1)
Esa Lindell 2,288,000(3)
Jeremy Lauzon 2,098,500(1)
Rickard Rakell 1,748,000(1)
Nick Schmaltz 1,748,000(1)
Damon Severson 1,320,000(2)
Andrew Copp 736,000(2)
Zemgus Girgensons 700,000(1)
Vitek Vanecek 400,000(1)
Alexander Petrovic 350,000(1)
Brendan Gaunce 350,000(1)
Taylor Ward 350,000(1)


 Farm Payroll

Nick Seeler 125,000(2)
Haydn Fleury 70,000(2)
Cody Ceci 70,000(1)
Elvis Merzlikins 45,000(3)
Nikolas Matinpalo 42,700(2)
Justin Kirkland 35,000(1)
Andreas Englund 35,000(2)
Brian Halonen 35,000(1)
Boris Katchouk 35,000(1)




NewJersey

ArenaPrudential Center
Capacity20,000
Ticket Price$29.00


Income

Current Funds$9,871,072
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,011,000
Farm Payroll$555,000
Prospect Fees$136,700
Coach$50,001
Games Remaining84
Total Game Expenses$223,246
Projected Expenses$18,752,701
Projected Balance-$8,881,629

Salary Commitment

Year: 2026$18,566,000
Year: 2027$14,217,000
Year: 2028$7,200,000
Year: 2029$4,750,000

 Pro Payroll

Chris Kreider 3,000,000(4)
Elias Pettersson 2,184,000(2)
Matt Roy 2,160,000(1)
Devin Cooley 1,750,000(4)
Matt Grzelcyk 1,104,000(2)
Jonathan Huberdeau 950,000(3)
Matvei Michkov 800,000(2)
Mark Jankowski 616,000(2)
Nathan Bastian 609,000(1)
Michael Pezzetta 440,000(2)
Brandon Duhaime 427,000(1)
Adam Klapka 418,000(1)
Tobias Bjornfot 378,000(2)
Gustav Nyquist 375,000(2)
Scott Morrow 350,000(2)
Zeev Buium 350,000(3)
Connor Zary 350,000(1)
Calvin Pickard 350,000(3)
Ryan Johnson 350,000(1)
Michael DiPietro 350,000(2)
Clay Stevenson 350,000(3)
Raphael Lavoie 350,000(2)


 Farm Payroll

Devon Toews 300,000(3)
Frank Vatrano 45,000(3)
Gabe Perreault 35,000(3)
Cole Reinhardt 35,000(1)
Cole Hutson 35,000(3)
Donovan Sebrango 35,000(3)
Nikita Chibrikov 35,000(2)
Spencer Martin 35,000(2)




Rangers

ArenaMadison Square Garden
Capacity20,000
Ticket Price$32.00


Income

Current Funds$31,329,480
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$43,579,250
Farm Payroll$315,000
Prospect Fees$90,494
Coach$50,001
Games Remaining84
Total Game Expenses$524,223
Projected Expenses$44,034,745
Projected Balance-$12,705,265

Salary Commitment

Year: 2026$43,894,250
Year: 2027$29,872,250
Year: 2028$16,097,250
Year: 2029$5,200,000

 Pro Payroll

Brady Tkachuk 3,722,500(3)
Kyle Connor 3,700,000(4)
Ilya Sorokin 3,648,000(1)
Matthew Tkachuk 3,511,000(1)
Matt Boldy 2,780,000(2)
Drake Batherson 2,730,000(2)
Tim Stutzle 2,715,000(2)
Victor Hedman 2,640,000(1)
Ryan Pulock 2,600,000(1)
Colton Parayko 2,500,000(2)
Martin Necas 2,469,750(3)
Martin Fehervary 2,300,000(3)
Mikael Granlund 2,070,000(2)
Zach Whitecloud 1,500,000(4)
Joel Edmundson 1,320,000(3)
Luke Evangelista 1,050,000(3)
Viktor Arvidsson 888,000(1)
Vasily Podkolzin 735,000(2)
Matt Coronato 350,000(1)
James Reimer 350,000(1)


 Farm Payroll

Owen Pickering 35,000(2)
Linus Karlsson 35,000(2)
Alexandre Texier 35,000(2)
Emil Andrae 35,000(2)
Zack Ostapchuk 35,000(2)
Wyatt Kaiser 35,000(1)
Fedor Svechkov 35,000(2)
Roby Jarventie 35,000(3)
Vincent Iorio 35,000(2)




Islanders

ArenaNassau Coliseum
Capacity20,000
Ticket Price$32.00


Income

Current Funds$36,199,785
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,433,250
Farm Payroll$391,400
Prospect Fees$89,108
Coach$50,005
Games Remaining84
Total Game Expenses$463,854
Projected Expenses$38,963,763
Projected Balance-$2,763,978

Salary Commitment

Year: 2026$38,824,650
Year: 2027$11,173,500
Year: 2028$7,477,500
Year: 2029$35,000

 Pro Payroll

Auston Matthews 6,610,000(1)
Roope Hintz 3,900,000(1)
Bryan Rust 3,400,000(1)
Robert Thomas 3,153,500(3)
John Gibson 3,000,000(1)
Rasmus Andersson 3,000,000(1)
Lucas Raymond 2,604,000(3)
Jake Walman 2,300,000(1)
Arber Xhekaj 2,000,000(2)
Ryan McDonagh 2,000,000(1)
Lawson Crouse 1,629,750(1)
Eric Robinson 880,000(3)
Steven Lorentz 851,000(2)
Bowen Byram 755,000(2)
Adam Fantilli 600,000(1)
Tyson Foerster 350,000(1)
Ryan Leonard 350,000(3)
Jackson LaCombe 350,000(1)
Brandon Bussi 350,000(3)
Zachary Bolduc 350,000(1)


 Farm Payroll

Pavel Mintyukov 90,000(1)
Jonny Brodzinski 55,000(2)
Jack Studnicka 36,400(1)
Sonny Milano 35,000(1)
Ian Moore 35,000(3)
Sergei Murashov 35,000(4)
Thomas Milic 35,000(3)
Axel Sandin-Pellikka 35,000(3)
Mattias Janmark 35,000(2)




Philly

ArenaWachovia Center
Capacity20,000
Ticket Price$24.00


Income

Current Funds$35,715,551
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,737,500
Farm Payroll$420,000
Prospect Fees$247,514
Coach$50,001
Games Remaining84
Total Game Expenses$410,179
Projected Expenses$34,455,015
Projected Balance$1,260,536

Salary Commitment

Year: 2026$34,157,500
Year: 2027$26,472,500
Year: 2028$21,329,500
Year: 2029$12,380,000

 Pro Payroll

Mikko Rantanen 3,900,000(4)
Tomas Hertl 3,700,000(3)
Jacob Trouba 2,750,000(2)
Sean Walker 2,750,000(4)
Karel Vejmelka 2,500,000(4)
Owen Tippett 2,489,500(3)
Kris Letang 2,300,000(1)
Jake DeBrusk 2,000,000(1)
Drew Doughty 2,000,000(1)
Adam Lowry 1,250,000(4)
Justus Annunen 1,175,000(4)
Macklin Celebrini 1,000,000(2)
Henri Jokiharju 950,000(3)
Jaden Schwartz 950,000(1)
Dakota Joshua 700,000(4)
Tyler Seguin 700,000(3)
Kaedan Korczak 623,000(2)
Conor Garland 550,000(3)
Olen Zellweger 400,000(1)
Emil Heineman 350,000(2)
Jesper Wallstedt 350,000(2)
Michael Misa 350,000(3)


 Farm Payroll

Ryan Winterton 35,000(2)
Ilya Protas 35,000(4)
Ben Jones 35,000(3)
Dylan Duke 35,000(3)
Marc McLaughlin 35,000(3)
Stephen Halliday 35,000(3)
Patrick Giles 35,000(4)
Tristan Luneau 35,000(2)
Noah Philp 35,000(3)
Nico Sturm 35,000(3)
Jacob Gaucher 35,000(1)
Parker Ford 35,000(4)




Pittsburgh

ArenaMellon Arena
Capacity20,000
Ticket Price$34.00


Income

Current Funds$8,405,780
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,528,543
Farm Payroll$1,024,280
Prospect Fees$36,000
Coach$50,001
Games Remaining84
Total Game Expenses$436,176
Projected Expenses$36,638,824
Projected Balance-$28,233,044

Salary Commitment

Year: 2026$36,552,823
Year: 2027$27,167,980
Year: 2028$8,900,300
Year: 2029$6,047,500

 Pro Payroll

Mark Stone 4,500,000(2)
Rasmus Dahlin 4,022,500(4)
Shayne Gostisbehere 2,880,000(1)
Blake Coleman 2,760,000(2)
Igor Shesterkin 2,640,000(3)
Brandon Montour 2,392,000(1)
Aliaksei Protas 2,303,000(2)
Nikita Kucherov 2,182,743(1)
Kirill Marchenko 1,900,000(4)
Pavel Zacha 1,593,500(1)
Braden Schneider 1,414,000(2)
Boone Jenner 1,380,000(2)
Nicolas Hague 1,347,000(2)
Anton Lundell 1,290,000(2)
Alex Newhook 623,000(2)
Egor Chinakhov 623,000(2)
Peyton Krebs 499,800(2)
Blake Lizotte 414,000(2)
Ville Husso 414,000(2)
Elias PetterssonD 350,000(2)


 Farm Payroll

Erik Cernak 244,800(1)
Tyler Tucker 125,000(4)
Mathew Dumba 81,400(2)
Leevi Merilainen 70,000(2)
Simon Nemec 50,000(1)
Philip Tomasino 49,980(2)
Egor Zamula 41,800(1)
Tomas Nosek 41,400(2)
Lukas Reichel 37,800(3)
Joona Koppanen 37,100(2)
Aleksanteri Kaskimaki 35,000(3)
Otto Stenberg 35,000(3)
Ville Koivunen 35,000(3)
Tristan Broz 35,000(3)
Xavier Bourgault 35,000(3)
Zakhar Bardakov 35,000(2)
John Leonard 35,000(2)




Washington

ArenaVerizon Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds$20,192,606
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,483,960
Farm Payroll$842,800
Prospect Fees$246,011
Coach$50,002
Games Remaining84
Total Game Expenses$483,604
Projected Expenses$40,622,773
Projected Balance-$20,430,167

Salary Commitment

Year: 2026$40,326,760
Year: 2027$30,639,760
Year: 2028$18,002,800
Year: 2029$3,680,000

 Pro Payroll

Filip Forsberg 5,863,960(2)
Andrei Vasilevskiy 5,000,000(3)
Jake Guentzel 4,708,000(2)
Miro Heiskanen 4,400,000(3)
Nikita Zadorov 3,700,000(1)
Nico Hischier 2,900,000(3)
John Carlson 2,250,000(1)
Juraj Slafkovsky 2,025,000(4)
Dylan Guenther 1,550,000(4)
Anton Forsberg 1,320,000(3)
Philip Broberg 1,015,000(2)
Connor Bedard 1,000,000(1)
Connor McMichael 735,000(2)
Kaapo Kakko 667,000(1)
Dmitri Voronkov 600,000(1)
Ivan Demidov 350,000(3)
Alex Laferriere 350,000(1)
Brock Faber 350,000(1)
Will Cuylle 350,000(1)
Nate Schmidt 350,000(1)


 Farm Payroll

Lian Bichsel 100,000(2)
Artyom Levshunov 40,000(2)
Cole McWard 37,800(3)
Nikke Kokko 35,000(3)
Cole O'Hara 35,000(3)
Brennan Othmann 35,000(2)
Matthew Poitras 35,000(1)
Logan Mailloux 35,000(2)
William Stromgren 35,000(4)
Tom Willander 35,000(3)
Mackie Samoskevich 35,000(2)
Reid Schaefer 35,000(3)
Charles Legault 35,000(3)
Hunter Haight 35,000(4)
Elias Salomonsson 35,000(3)
Adam Engstrom 35,000(3)
Carson Lambos 35,000(4)
Maveric Lamoureux 35,000(2)
Easton Cowan 35,000(3)
Seamus Casey 35,000(2)
Oskar Back 35,000(1)
Jaroslav Chmelar 35,000(3)




Utah

ArenaSister Wives Arena
Capacity20,000
Ticket Price$22.00


Income

Current Funds$36,339,449
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,985,000
Farm Payroll$272,500
Prospect Fees$185,418
Coach$50,002
Games Remaining84
Total Game Expenses$267,773
Projected Expenses$22,492,920
Projected Balance$13,846,529

Salary Commitment

Year: 2026$22,257,500
Year: 2027$6,680,500
Year: 2028$6,092,500
Year: 2029$107,500

 Pro Payroll

Alex Ovechkin 3,700,000(1)
Patrick Kane 2,750,000(1)
Jordan Eberle 2,000,000(3)
Ben Chiarot 2,000,000(1)
Matt Duchene 2,000,000(1)
Adam Larsson 2,000,000(1)
Connor Dewar 1,250,000(3)
Timothy Liljegren 950,000(3)
Kevin Bahl 847,000(1)
James van Riemsdyk 700,000(1)
Sam Steel 588,000(2)
Logan Cooley 400,000(1)
Calum Ritchie 350,000(3)
Declan Chisholm 350,000(1)
Arvid Soderblom 350,000(3)
Josh Doan 350,000(1)
Daemon Hunt 350,000(1)
Brett Leason 350,000(3)
Dalibor Dvorsky 350,000(3)
Colten Ellis 350,000(3)


 Farm Payroll

Nick Jensen 95,000(1)
Max Sasson 37,500(4)
Carter Yakemchuk 35,000(4)
Dylan Garand 35,000(3)
Connor Clattenburg 35,000(4)
Vinnie Hinostroza 35,000(1)




SanJose

ArenaHP Pavilion
Capacity20,000
Ticket Price$30.00


Income

Current Funds$45,559,352
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,688,000
Farm Payroll$496,800
Prospect Fees$119,720
Coach$50,005
Games Remaining84
Total Game Expenses$480,411
Projected Expenses$40,354,525
Projected Balance$5,204,827

Salary Commitment

Year: 2026$40,184,800
Year: 2027$16,628,000
Year: 2028$11,984,000
Year: 2029$2,345,000

 Pro Payroll

Quinn Hughes 3,746,000(3)
Jack Hughes 3,306,000(1)
Jake McCabe 2,750,000(3)
Jake Allen 2,500,000(1)
Gustav Forsling 2,300,000(1)
Luke Schenn 2,300,000(1)
Kevin Fiala 2,300,000(4)
Mikael Backlund 2,300,000(1)
Mathieu Olivier 2,300,000(1)
Filip Hronek 2,239,000(1)
Claude Giroux 2,000,000(1)
Gabriel Vilardi 1,753,000(3)
Marcus Foligno 1,750,000(1)
Parker Kelly 1,250,000(3)
Connor Murphy 1,250,000(2)
Dan Vladar 1,104,000(2)
Jean-Gabriel Pageau 950,000(1)
Nino Niederreiter 950,000(1)
Nic Dowd 851,000(2)
Marco Kasper 800,000(2)
Morgan Geekie 639,000(2)
Luke Hughes 350,000(1)


 Farm Payroll

David Rittich 125,000(1)
Jonatan Berggren 45,000(4)
Jack Drury 41,800(1)
Luke Glendening 40,000(1)
Matvei Gridin 35,000(3)
John Beecher 35,000(1)
Tyson Hinds 35,000(3)
Mike Brandsegg-Nygard 35,000(3)
Dominik Shine 35,000(1)
Ryan Greene 35,000(3)
Adam Erne 35,000(1)




Vancouver

ArenaRogers Arena
Capacity20,000
Ticket Price$25.00


Income

Current Funds$15,176,997
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,108,200
Farm Payroll$948,100
Prospect Fees$219,191
Coach$50,001
Games Remaining84
Total Game Expenses$301,494
Projected Expenses$25,325,492
Projected Balance-$10,148,495

Salary Commitment

Year: 2026$25,056,300
Year: 2027$7,251,200
Year: 2028$5,096,400
Year: 2029$2,885,000

 Pro Payroll

Zach Hyman 5,280,000(1)
Evander Kane 4,708,000(1)
Vladimir Tarasenko 2,640,000(1)
Brenden Dillon 2,500,000(4)
Jonathan Drouin 2,496,000(1)
Matt Rempe 511,400(3)
Jacob Moverare 499,800(2)
Daniil Miromanov 435,000(1)
Kurtis MacDermid 414,000(1)
Jonah Gadjovich 399,000(2)
Dylan McIlrath 375,000(1)
Matthew Schaefer 350,000(3)
Porter Martone 350,000(4)
Vyacheslav Buteyets 350,000(3)
Ross Johnston 350,000(3)
Connor Mackey 350,000(2)
Fraser Minten 350,000(2)
Shane Wright 350,000(1)
Hayden Hodgson 350,000(1)
Scott Sabourin 350,000(1)
Liam O'Brien 350,000(2)
Cayden Primeau 350,000(3)


 Farm Payroll

Jared McCann 230,000(1)
Nick Foligno 125,000(3)
Noah Gregor 46,800(2)
Garnet Hathaway 45,000(2)
Elmer Soderblom 40,000(2)
Max Jones 39,200(2)
Nils Aman 37,100(1)
Olle Lycksell 35,000(3)
Tyler Pitlick 35,000(1)
Victor Eklund 35,000(4)
John Hayden 35,000(2)
Bokondji Imama 35,000(1)
Carter Mazur 35,000(3)
Dmitri Simashev 35,000(3)
Garrett Wilson 35,000(1)
Nikita Nesterenko 35,000(1)
Zack MacEwen 35,000(3)
Zayne Parekh 35,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity20,000
Ticket Price$25.00


Income

Current Funds$35,745,997
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,864,200
Farm Payroll$635,000
Prospect Fees$282,002
Coach$50,001
Games Remaining84
Total Game Expenses$247,991
Projected Expenses$20,831,203
Projected Balance$14,914,794

Salary Commitment

Year: 2026$20,499,200
Year: 2027$10,288,400
Year: 2028$3,727,500
Year: 2029$1,905,000

 Pro Payroll

Kirill Kaprizov 4,500,000(1)
Mats Zuccarello 2,500,000(2)
Jalen Chatfield 1,250,000(4)
Kirby Dach 1,073,000(1)
John Marino 980,000(1)
Nick Perbix 886,500(2)
Noah Cates 711,500(3)
Carter Hart 700,000(2)
Dawson Mercer 698,000(2)
Philipp Kurashev 550,000(3)
Andrei Kuzmenko 550,000(4)
Carl Grundstrom 540,800(1)
Jamie Drysdale 511,400(2)
Alex Turcotte 400,000(1)
Vladislav Namestnikov 400,000(2)
Miles Wood 396,000(3)
Marcus Hogberg 392,000(1)
Frederick Gaudreau 375,000(2)
Max Shabanov 350,000(1)
Xavier Parent 350,000(2)
Nicolas Aube-Kubel 350,000(1)
Justin Holl 350,000(1)
Zach Metsa 350,000(1)
Maxim Groshev 350,000(1)
Artur Akhtyamov 350,000(1)


 Farm Payroll

Ridly Greig 95,000(3)
Jeff Malott 45,000(1)
Kevin Korchinski 40,000(1)
Oliver Bonk 35,000(4)
Hugh McGing 35,000(2)
Joakim Kemell 35,000(3)
Mavrik Bourque 35,000(2)
Jack Devine 35,000(4)
Josiah Slavin 35,000(2)
Nikita Tolopilo 35,000(1)
Nick Lardis 35,000(3)
Dominic Toninato 35,000(2)
Ty Murchison 35,000(4)
Braeden Bowman 35,000(1)
Tyson Gross 35,000(1)
Abram Wiebe 35,000(1)




Edmonton

ArenaRexall Place
Capacity20,000
Ticket Price$24.00


Income

Current Funds$4,139,813
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,515,000
Farm Payroll$527,100
Prospect Fees$263,666
Coach$50,001
Games Remaining84
Total Game Expenses$480,426
Projected Expenses$40,355,767
Projected Balance-$36,215,954

Salary Commitment

Year: 2026$40,042,100
Year: 2027$24,179,250
Year: 2028$15,360,000
Year: 2029$0,000

 Pro Payroll

Nathan MacKinnon 5,500,000(3)
Evan Bouchard 4,500,000(3)
Nick Suzuki 4,500,000(3)
Brad Marchand 2,880,000(1)
Joel Eriksson Ek 2,749,750(1)
Brent Burns 2,500,000(1)
Jake Oettinger 2,472,000(2)
Clayton Keller 2,273,750(2)
Tom Wilson 2,150,000(1)
Anthony Mantha 2,070,000(1)
Connor Ingram 1,631,000(1)
Simon Holmstrom 1,250,000(2)
Andrew Peeke 1,059,500(2)
Johnathan Kovacevic 783,000(1)
Jake Neighbours 755,000(3)
Cam York 693,000(2)
Alexander Wennberg 616,000(2)
Troy Stecher 432,000(1)
Scott Mayfield 350,000(2)
Jonathan Aspirot 350,000(1)


 Farm Payroll

Liam Foudy 37,100(1)
Arsenii Sergeev 35,000(3)
Lenni Hameenaho 35,000(1)
Drew Fortescue 35,000(1)
Bogdan Trineyev 35,000(1)
Mike Benning 35,000(1)
Ethan Del Mastro 35,000(2)
Josh Samanski 35,000(1)
Viking Nyberg 35,000(1)
Cole Schwindt 35,000(2)
Ronan Seeley 35,000(1)
Oliver Kapanen 35,000(2)
Landon Slaggert 35,000(1)
Justin Robidas 35,000(3)
Ozzy Wiesblatt 35,000(3)




Anaheim

ArenaHonda Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$3,911,093
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,897,800
Farm Payroll$315,000
Prospect Fees$57,500
Coach$50,005
Games Remaining84
Total Game Expenses$480,004
Projected Expenses$40,320,305
Projected Balance-$36,409,212

Salary Commitment

Year: 2026$40,212,800
Year: 2027$33,997,800
Year: 2028$25,125,000
Year: 2029$2,570,000

 Pro Payroll

Sam Reinhart 4,824,000(3)
Adrian Kempe 4,200,000(3)
Mattias Ekholm 3,740,000(3)
Jakob Chychrun 3,563,500(2)
Mikhail Sergachev 3,235,500(2)
Alex DeBrincat 2,940,000(1)
Vladislav Gavrikov 2,640,000(3)
Sam Bennett 2,500,000(4)
Radko Gudas 1,748,000(1)
Charlie Coyle 1,672,000(3)
Bobby McMann 1,672,000(3)
Juuse Saros 1,320,000(3)
Owen Power 1,277,000(3)
Ukko-Pekka Luukkonen 755,000(3)
William Carrier 704,000(2)
Shane Pinto 693,000(1)
Beck Malenstyn 499,800(2)
Phillip Danault 450,000(2)
Nicolas Deslauriers 414,000(1)
Jimmy Snuggerud 350,000(3)
Alexander Nikishin 350,000(2)
Zach Benson 350,000(1)


 Farm Payroll

Cam Talbot 70,000(1)
Jiri Kulich 35,000(2)
Danila Yurov 35,000(3)
Noah Ostlund 35,000(3)
Logan O'Connor 35,000(4)
Curtis Douglas 35,000(3)
Konsta Helenius 35,000(4)
Dennis Gilbert 35,000(2)




LosAngeles

ArenaSTAPLES Center
Capacity20,000
Ticket Price$32.00


Income

Current Funds$17,666,106
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,774,500
Farm Payroll$688,900
Prospect Fees$77,614
Coach$50,001
Games Remaining84
Total Game Expenses$483,226
Projected Expenses$40,591,015
Projected Balance-$22,924,909

Salary Commitment

Year: 2026$40,463,400
Year: 2027$21,327,000
Year: 2028$8,852,900
Year: 2029$2,335,000

 Pro Payroll

Connor McDavid 7,667,600(1)
Vincent Trocheck 4,365,000(2)
Seth Jones 3,344,000(2)
Jake Sanderson 3,200,000(3)
Brayden Point 2,300,000(4)
Sean Monahan 2,070,000(1)
Tyler Myers 2,000,000(1)
Joseph Woll 1,855,000(2)
Ryan Hartman 1,748,000(1)
Hampus Lindholm 1,672,000(3)
Dylan Strome 1,520,400(1)
Alex Vlasic 1,435,000(2)
Dylan DeMelo 1,056,000(1)
Jack Roslovic 770,000(1)
Matty Beniers 711,500(3)
Yakov Trenin 667,000(1)
Oliver Bjorkstrand 450,000(3)
Jet Greaves 436,000(2)
Trevor Zegras 407,000(2)
Noel Acciari 350,000(1)
Colton Dach 350,000(2)
Victor Ostman 350,000(1)
Jonathan Toews 350,000(1)
Michael Kesselring 350,000(1)
Zach Aston-Reese 350,000(3)


 Farm Payroll

Adam Boqvist 145,000(1)
Victor Mancini 70,000(2)
Adam Henrique 64,400(2)
Nick Leddy 61,600(3)
Luke Kunin 57,400(1)
Mitchell Chaffee 42,700(2)
Alexander Holtz 37,800(3)
Braeden Cootes 35,000(4)
Jacob Quillan 35,000(3)
Liam Ohgren 35,000(1)
Aatu Raty 35,000(2)
Jani Nyman 35,000(2)
Isaak Phillips 35,000(2)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$32.00


Income

Current Funds$9,858,704
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,389,000
Farm Payroll$77,000
Prospect Fees$100,257
Coach$50,001
Games Remaining84
Total Game Expenses$412,098
Projected Expenses$34,616,258
Projected Balance-$24,757,554

Salary Commitment

Year: 2026$34,466,000
Year: 2027$14,114,000
Year: 2028$6,694,000
Year: 2029$0,000

 Pro Payroll

Charlie McAvoy 3,724,000(1)
Bo Horvat 3,344,000(3)
Travis Konecny 3,250,000(1)
Justin Faulk 3,000,000(2)
Brock Nelson 2,992,000(1)
Jamie Oleksiak 2,500,000(1)
Casey DeSmith 2,300,000(3)
Josh Manson 2,288,000(1)
Rasmus Ristolainen 1,824,000(1)
Sean Couturier 1,824,000(1)
Brayden Schenn 1,500,000(2)
Stuart Skinner 1,435,000(2)
Jonas Brodin 950,000(1)
Michael Eyssimont 700,000(3)
Victor Olofsson 644,000(2)
Temp LW 500,000(1)
Temp RW 500,000(1)
Anthony Duclair 414,000(2)
Uvis Balinskis 350,000(3)
Teddy Blueger 350,000(2)


 Farm Payroll

Kailer Yamamoto 42,000(2)
Matt Murray 35,000(2)




St.Louis

ArenaScottrade Center
Capacity20,000
Ticket Price$22.00


Income

Current Funds$24,168,116
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,080,000
Farm Payroll$508,610
Prospect Fees$413,462
Coach$50,001
Games Remaining84
Total Game Expenses$322,048
Projected Expenses$27,052,073
Projected Balance-$2,883,957

Salary Commitment

Year: 2026$26,588,610
Year: 2027$12,220,910
Year: 2028$3,145,000
Year: 2029$105,000

 Pro Payroll

Jordan Kyrou 2,632,000(2)
Ian Cole 2,500,000(1)
Marcus Johansson 2,000,000(1)
Nazem Kadri 2,000,000(1)
Elias Lindholm 1,750,000(1)
Brandon Carlo 1,750,000(2)
Ross Colton 1,500,000(3)
Jeff Petry 1,250,000(1)
Jonathan Quick 1,250,000(1)
Brian Dumoulin 1,104,000(2)
Brendan Gallagher 960,000(1)
Logan Stanley 933,000(2)
Ilya Lyubushkin 768,000(1)
Nathan Walker 700,000(3)
Nick Cousins 700,000(3)
Cale Fleury 689,000(2)
Oskar Sundqvist 644,000(2)
Kasperi Kapanen 550,000(1)
Will Smith 500,000(2)
Ryan Reaves 450,000(1)
Barclay Goodrow 400,000(1)
Calle Jarnkrok 350,000(1)
Dennis Hildeby 350,000(2)
Cutter Gauthier 350,000(2)


 Farm Payroll

Evgenii Dadonov 73,600(2)
Joel Hanley 67,200(1)
Jake Bean 50,310(2)
Kevin Hayes 37,500(1)
Daniil But 35,000(3)
Felix Unger Sorum 35,000(4)
Florian Xhekaj 35,000(4)
Jared Davidson 35,000(3)
Nathan Gaucher 35,000(4)
Jacob Fowler 35,000(3)
Oscar Fisker Molgaard 35,000(3)
Joshua Roy 35,000(1)




Dallas

ArenaAmerican Airlines Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$7,655,112
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$39,552,000
Farm Payroll$302,450
Prospect Fees$106,368
Coach$50,002
Games Remaining84
Total Game Expenses$476,319
Projected Expenses$40,010,820
Projected Balance-$32,355,708

Salary Commitment

Year: 2026$39,854,450
Year: 2027$17,830,950
Year: 2028$10,252,500
Year: 2029$4,005,000

 Pro Payroll

Steven Stamkos 3,910,000(1)
David Pastrnak 3,900,000(4)
Linus Ullmark 3,264,000(1)
Darnell Nurse 3,128,000(2)
Kiefer Sherwood 3,000,000(1)
Morgan Rielly 2,880,000(1)
Dmitry Orlov 2,392,000(1)
Alex Lyon 2,300,000(3)
Dougie Hamilton 2,288,000(2)
Mitch Marner 2,194,000(1)
Troy Terry 1,671,500(1)
Fabian Zetterlund 1,500,000(3)
Michael Amadio 950,000(2)
Ryan Poehling 950,000(3)
Artem Zub 888,000(1)
Justin Barron 735,000(2)
Alexey Toropchenko 711,500(3)
Sean Kuraly 704,000(1)
Jayden Struble 700,000(1)
Daniil Tarasov 436,000(3)
Brandon Saad 350,000(1)
Samuel Helenius 350,000(2)
Dominic James 350,000(3)


 Farm Payroll

Ryan Lindgren 92,450(2)
Jorian Donovan 35,000(4)
Filip Hallander 35,000(1)
Luca Del Bel Belluz 35,000(2)
Angus Booth 35,000(4)
Danton Heinen 35,000(1)
Shane Lachance 35,000(4)




Minnesota

ArenaXcel Energy Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$15,216,705
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,165,250
Farm Payroll$630,000
Prospect Fees$44,000
Coach$50,001
Games Remaining84
Total Game Expenses$332,015
Projected Expenses$27,889,251
Projected Balance-$12,672,546

Salary Commitment

Year: 2026$27,795,250
Year: 2027$14,258,250
Year: 2028$1,472,000
Year: 2029$180,000

 Pro Payroll

Mike Matheson 4,922,000(1)
Shea Theodore 3,910,000(2)
Brock Boeser 2,282,000(1)
Eric Comrie 1,748,000(2)
Jacob Markstrom 1,672,000(1)
K'Andre Miller 1,514,000(1)
Alex Killorn 1,500,000(2)
Zach Bogosian 1,500,000(2)
Dante Fabbro 1,184,250(2)
Ilya Mikheyev 1,056,000(1)
Brett Howden 966,000(2)
Nicolas Roy 904,250(1)
Louis Crevier 693,000(2)
Anthony Beauvillier 621,750(1)
Jack St. Ivany 550,000(3)
Mackenzie MacEachern 392,000(3)
Jacob Melanson 350,000(3)
Marat Khusnutdinov 350,000(1)
Frank Nazar 350,000(2)
Justin Sourdif 350,000(2)
Sam Colangelo 350,000(2)


 Farm Payroll

Jordan Martinook 125,000(2)
Vincent Desharnais 125,000(4)
Cole Smith 55,000(4)
Michael Bunting 55,000(1)
Tanner Pearson 55,000(1)
Lars Eller 40,000(2)
Brandon Halverson 35,000(2)
Avery Hayes 35,000(1)
Kai Uchacz 35,000(1)
Jake Livanavage 35,000(1)
Anthony Richard 35,000(2)




Nashville

ArenaSommet Center
Capacity20,000
Ticket Price$42.00


Income

Current Funds$4,454,262
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$34,192,440
Farm Payroll$35,000
Prospect Fees$175,610
Coach$50,003
Games Remaining84
Total Game Expenses$410,155
Projected Expenses$34,453,053
Projected Balance-$29,998,791

Salary Commitment

Year: 2026$34,227,440
Year: 2027$14,973,600
Year: 2028$3,543,000
Year: 2029$2,025,000

 Pro Payroll

J.T. Miller 4,500,000(1)
Adam Fox 4,094,500(2)
Brandon Hagel 3,863,500(2)
Sebastian Aho 3,656,000(1)
Adam Pelech 3,264,000(1)
Mathew Barzal 3,206,000(1)
Jeremy Swayman 2,554,000(2)
Noah Hanifin 2,179,640(1)
Dylan Holloway 2,025,000(4)
Alex Iafallo 814,000(3)
Thatcher Demko 704,000(3)
Joel Armia 704,000(1)
J.J. Moser 563,200(1)
J.T. Compher 533,600(2)
Curtis Lazar 432,000(1)
Jacob Bryson 399,000(1)
Lassi Thomson 350,000(1)
Bo Groulx 350,000(2)


 Farm Payroll

Hunter Skinner 35,000(2)




Columbus

ArenaNationwide Arena
Capacity20,000
Ticket Price$25.00


Income

Current Funds$3,518,167
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,145,500
Farm Payroll$192,100
Prospect Fees$333,656
Coach$50,020
Games Remaining84
Total Game Expenses$270,491
Projected Expenses$22,721,276
Projected Balance-$19,203,109

Salary Commitment

Year: 2026$22,337,600
Year: 2027$13,387,500
Year: 2028$6,019,000
Year: 2029$2,100,000

 Pro Payroll

Sergei Bobrovsky 3,700,000(1)
Valeri Nichushkin 3,128,000(2)
Joey Daccord 1,750,000(4)
Jaccob Slavin 1,672,000(1)
Lukas Dostal 1,201,000(1)
Alex Steeves 950,000(3)
Josh Anderson 880,000(2)
Ryan Graves 814,000(3)
Ty Emberson 800,000(1)
Cole Perfetti 755,000(3)
Nick Blankenburg 702,500(2)
Casey Cizikas 700,000(2)
Casey Mittelstadt 602,000(2)
Drew O'Connor 581,000(2)
Ben Meyers 385,000(2)
Kevin Stenlund 375,000(1)
Cameron Crotty 350,000(3)
Noah Laba 350,000(3)
Angus Crookshank 350,000(3)
Colin Miller 350,000(1)
Simon Lundmark 350,000(4)
Albert Johansson 350,000(2)
Marc Gatcomb 350,000(1)
Ethen Frank 350,000(3)
Ryan Shea 350,000(1)


 Farm Payroll

Ryan Lomberg 45,000(1)
Joel Kiviranta 40,000(2)
Alex Barre-Boulet 37,100(1)
Kevin Rooney 35,000(1)
Justin Dowling 35,000(1)




Chicago

ArenaUnited Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$20,427,785
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$16,723,500
Farm Payroll$0,000
Prospect Fees$256,593
Coach$50,001
Games Remaining84
Total Game Expenses$202,739
Projected Expenses$17,030,094
Projected Balance$3,397,691

Salary Commitment

Year: 2026$16,723,500
Year: 2027$5,215,500
Year: 2028$4,715,000
Year: 2029$350,000

 Pro Payroll

Ryan Nugent-Hopkins 4,708,000(1)
Pheonix Copley 1,980,000(1)
Quinton Byfield 1,915,000(3)
Jeff Skinner 1,748,000(1)
Travis Hamonic 1,672,000(1)
Tyson Jost 500,500(2)
Ivan Miroshnichenko 350,000(1)
Oliver Moore 350,000(3)
Drew Commesso 350,000(3)
Henry Thrun 350,000(1)
Nikita Grebenkin 350,000(3)
Igor Chernyshov 350,000(3)
Brayden Yager 350,000(3)
Matthew Wood 350,000(3)
Alec Regula 350,000(1)
Declan Carlile 350,000(4)
Kirill Kudryavtsev 350,000(3)
Hunter Shepard 350,000(1)


 Farm Payroll




Winnipeg

ArenaPhilips Arena
Capacity20,000
Ticket Price$24.00


Income

Current Funds$26,340,777
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,018,000
Farm Payroll$118,820
Prospect Fees$286,776
Coach$50,000
Games Remaining84
Total Game Expenses$243,733
Projected Expenses$20,473,596
Projected Balance$5,867,181

Salary Commitment

Year: 2026$20,136,820
Year: 2027$15,647,000
Year: 2028$6,060,000
Year: 2029$350,000

 Pro Payroll

Neal Pionk 3,190,000(3)
Pavel Buchnevich 2,992,000(1)
Petr Mrazek 1,980,000(2)
Chandler Stephenson 1,500,000(2)
Jake Middleton 1,500,000(2)
Jamie Benn 1,250,000(2)
Sean Durzi 948,000(2)
Andre Burakovsky 736,000(2)
Brayden Pachal 700,000(3)
Emil Lilleberg 623,000(2)
Ty Dellandrea 371,000(1)
Nolan Foote 364,000(1)
Mads Sogaard 364,000(1)
Gage Goncalves 350,000(2)
Brett Berard 350,000(2)
Adam Ginning 350,000(1)
Anton Frondell 350,000(3)
Rory Kerins 350,000(3)
Harrison Brunicke 350,000(3)
Emmitt Finnie 350,000(3)
Ben Kindel 350,000(3)
Ludvig Jansson 350,000(4)
Victor Soderstrom 350,000(2)


 Farm Payroll

Jacob Bernard-Docker 48,820(1)
Sam Dickinson 35,000(3)
Hunter McDonald 35,000(3)




Colorado

ArenaPepsi Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$196,547,360
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,331,500
Farm Payroll$1,749,900
Prospect Fees$41,736
Coach$50,001
Games Remaining84
Total Game Expenses$359,204
Projected Expenses$30,173,137
Projected Balance$166,374,223

Salary Commitment

Year: 2026$30,081,400
Year: 2027$19,884,600
Year: 2028$11,617,500
Year: 2029$5,202,500

 Pro Payroll

Cale Makar 6,430,000(2)
Mika Zibanejad 5,280,000(1)
Josh Morrissey 3,700,000(4)
Ivan Provorov 2,732,000(1)
Ivan Barbashev 2,500,000(3)
William Eklund 1,480,000(3)
Tanner Jeannot 974,500(1)
Mark Kastelic 639,000(3)
John Klingberg 396,000(3)
Cole Koepke 350,000(1)
Arseny Gritsyuk 350,000(2)
Charlie Lindgren 350,000(3)
Denton Mateychuk 350,000(2)
Matt Savoie 350,000(2)
Jared Wright 350,000(3)
Luca Pinelli 350,000(4)
Carl Lindbom 350,000(4)
Justin Brazeau 350,000(2)
Philipp Grubauer 350,000(3)
Samuel Honzek 350,000(3)
Sam Malinski 350,000(2)


 Farm Payroll

Jack Eichel 440,000(4)
Artemi Panarin 340,000(1)
Vince Dunn 300,000(1)
Nikolaj Ehlers 230,000(4)
Pavel Dorofeyev 132,500(4)
Anthony Cirelli 121,800(1)
Joel Hofer 98,500(1)
Alexis Lafreniere 87,100(2)




Carolina

ArenaPNC Arena
Capacity20,000
Ticket Price$28.00


Income

Current Funds$50,952,042
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$24,000,000
Farm Payroll$392,700
Prospect Fees$91,080
Coach$50,005
Games Remaining84
Total Game Expenses$292,069
Projected Expenses$24,533,785
Projected Balance$26,418,257

Salary Commitment

Year: 2026$24,392,700
Year: 2027$17,275,700
Year: 2028$7,365,000
Year: 2029$4,600,000

 Pro Payroll

MacKenzie Weegar 3,000,000(2)
Mackenzie Blackwood 2,750,000(4)
Frederik Andersen 2,496,000(1)
Kevin Lankinen 2,160,000(1)
Carter Verhaeghe 2,070,000(2)
Pyotr Kochetkov 1,500,000(3)
Evan Rodrigues 1,056,000(1)
Reilly Smith 1,056,000(2)
Simon Benoit 994,000(2)
Jordan Binnington 880,000(1)
Trent Frederic 742,000(2)
Justin Hryckowian 700,000(4)
Morgan Barron 693,000(2)
Jake Evans 550,000(2)
Adam Wilsby 450,000(4)
Pierre-Olivier Joseph 400,000(3)
Mikael Pyyhtia 378,000(2)
Jake Christiansen 375,000(3)
Marshall Warren 350,000(4)
Sandis Vilmanis 350,000(4)
Andre Lee 350,000(1)
Tim Washe 350,000(2)
Martin Pospisil 350,000(3)


 Farm Payroll

Vladislav Kolyachonok 42,700(2)
Jonathan Lekkerimaki 35,000(3)
Sam Rinzel 35,000(3)
Dennis Cholowski 35,000(1)
Jack Ahcan 35,000(1)
Juuso Parssinen 35,000(2)
Sam Morton 35,000(3)
Luke Haymes 35,000(1)
Joel Nystrom 35,000(3)
Trevor Kuntar 35,000(1)
Ryan Tverberg 35,000(1)




Vegas

ArenaT-Mobile Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$14,930,354
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,188,000
Farm Payroll$661,200
Prospect Fees$135,390
Coach$50,003
Games Remaining84
Total Game Expenses$440,888
Projected Expenses$37,034,593
Projected Balance-$22,104,239

Salary Commitment

Year: 2026$36,849,200
Year: 2027$32,372,900
Year: 2028$14,912,000
Year: 2029$3,870,000

 Pro Payroll

Andrei Svechnikov 3,400,000(4)
Timo Meier 3,400,000(3)
Thomas Harley 2,630,000(2)
Pierre-Luc Dubois 2,405,000(2)
Josh Norris 2,000,000(3)
Brayden McNabb 2,000,000(3)
Mario Ferraro 1,969,000(2)
Jason Zucker 1,824,000(1)
Taylor Hall 1,750,000(2)
Tyler Toffoli 1,750,000(2)
Mason Marchment 1,750,000(2)
Connor Clifton 1,672,000(3)
Alexander Romanov 1,610,000(1)
Yegor Sharangovich 1,270,000(2)
Filip Gustavsson 1,046,000(2)
Mikey Anderson 950,000(3)
Max Domi 880,000(3)
Radek Faksa 814,000(2)
Brett Pesce 700,000(2)
Stefan Noesen 616,000(2)
Jesper Boqvist 513,800(2)
Joseph Veleno 488,200(1)
Jesperi Kotkaniemi 400,000(4)
Dustin Wolf 350,000(1)


 Farm Payroll

Trevor van Riemsdyk 95,000(1)
Jordan Harris 39,100(1)
Ville Heinola 37,100(2)
Spencer Stastney 35,000(1)
Brad Lambert 35,000(2)
Bradly Nadeau 35,000(2)
Brendan Brisson 35,000(1)
Topias Vilen 35,000(4)
Kenny Connors 35,000(4)
Isak Rosen 35,000(2)
Isac Lundestrom 35,000(3)
Nathan Legare 35,000(2)
Isaiah George 35,000(2)
William Villeneuve 35,000(3)
Skyler Brind'Amour 35,000(3)
Kyle MacLean 35,000(3)
Shakir Mukhamadullin 35,000(2)




Seattle

ArenaClimate Pledge Arena
Capacity20,000
Ticket Price$51.00


Income

Current Funds$19,346,153
Home Games Remaining42
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,389,750
Farm Payroll$492,400
Prospect Fees$55,420
Coach$50,001
Games Remaining84
Total Game Expenses$464,138
Projected Expenses$38,987,571
Projected Balance-$19,641,418

Salary Commitment

Year: 2026$38,882,150
Year: 2027$23,169,900
Year: 2028$17,592,000
Year: 2029$410,000

 Pro Payroll

Leon Draisaitl 6,000,000(3)
Roman Josi 4,300,000(2)
Ryan O'Reilly 4,200,000(1)
Alex Tuch 3,648,000(1)
Travis Sanheim 3,400,000(3)
Seth Jarvis 2,715,000(3)
Zach Werenski 2,653,750(1)
Scott Wedgewood 2,496,000(1)
Evgeni Malkin 1,980,000(3)
Oliver Ekman-Larsson 1,320,000(3)
Kaiden Guhle 1,250,000(3)
Tyler Bertuzzi 888,000(1)
Darcy Kuemper 814,000(2)
Leo Carlsson 600,000(1)
William Karlsson 375,000(4)
Matthew Knies 350,000(1)
Matthew Robertson 350,000(2)
Simon Edvinsson 350,000(1)
Christian Dvorak 350,000(1)
Yan Kuznetsov 350,000(3)


 Farm Payroll

Trevor Moore 132,000(3)
Jack McBain 71,500(1)
Eetu Luostarinen 63,900(2)
Mason Geertsen 50,000(2)
Pavol Regenda 35,000(1)
Georgii Merkulov 35,000(1)
Matthew Kessel 35,000(1)
Adam Sykora 35,000(3)
David Spacek 35,000(4)