ORGANIZATION INFO |
|---|
| Arena | Rexall Place |
| Capacity | 20,000 |
| Ticket Price | $24 |
SALARY COMMITMENT |
|---|
| Year 2026 | $40,207,100 |
| Year 2027 | $25,127,250 |
| Year 2028 | $15,360,000 |
| Year 2029 | $0 |
EXPENSES |
|---|
| Pro Payroll | $39,680,000 |
| Farm Payroll | $527,100 |
| Prospect Fees | $263,666 |
| Coach | $50,001 |
| Games Remaining | 73 |
| Total Game Expenses | $482,390 |
| Projected Expenses | $35,214,476 |
| Projected Balance | $12,022,687 |
INCOME |
|---|
| Current Funds | $5,765,163 |
| Home Games Remaining | 36 |
| Avg. Attendance | 20,000 |
| Avg. Revenue / Game | $1,152,000 |
| Projected Revenue | $41,472,000 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Nathan MacKinnon |
3 |
$5,500,000 |
| Evan Bouchard |
3 |
$4,500,000 |
| Nick Suzuki |
3 |
$4,500,000 |
| Brad Marchand |
1 |
$2,880,000 |
| Joel Eriksson Ek |
1 |
$2,749,750 |
| Brent Burns |
1 |
$2,500,000 |
| Jake Oettinger |
2 |
$2,472,000 |
| Clayton Keller |
2 |
$2,273,750 |
| Tom Wilson |
1 |
$2,150,000 |
| Anthony Mantha |
1 |
$2,070,000 |
| Connor Ingram |
1 |
$1,631,000 |
| Simon Holmstrom |
2 |
$1,250,000 |
| Andrew Peeke |
2 |
$1,059,500 |
| Sean Durzi |
2 |
$948,000 |
| Jake Neighbours |
3 |
$755,000 |
| Cam York |
2 |
$693,000 |
| Alexander Wennberg |
2 |
$616,000 |
| Troy Stecher |
1 |
$432,000 |
| Scott Mayfield |
2 |
$350,000 |
| Jonathan Aspirot |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Liam Foudy |
1 |
$37,100 |
| Arsenii Sergeev |
3 |
$35,000 |
| Lenni Hameenaho |
1 |
$35,000 |
| Drew Fortescue |
1 |
$35,000 |
| Bogdan Trineyev |
1 |
$35,000 |
| Mike Benning |
1 |
$35,000 |
| Ethan Del Mastro |
2 |
$35,000 |
| Josh Samanski |
1 |
$35,000 |
| Viking Nyberg |
1 |
$35,000 |
| Cole Schwindt |
2 |
$35,000 |
| Ronan Seeley |
1 |
$35,000 |
| Oliver Kapanen |
2 |
$35,000 |
| Landon Slaggert |
1 |
$35,000 |
| Justin Robidas |
3 |
$35,000 |
| Ozzy Wiesblatt |
3 |
$35,000 |
Last Updated Thursday, Oct 22 2026
