ORGANIZATION INFO |
|---|
| Arena | Sommet Center |
| Capacity | 20,000 |
| Ticket Price | $32 |
SALARY COMMITMENT |
|---|
| Year 2026 | $35,997,040 |
| Year 2027 | $16,317,600 |
| Year 2028 | $3,543,000 |
| Year 2029 | $2,025,000 |
EXPENSES |
|---|
| Pro Payroll | $35,886,440 |
| Farm Payroll | $110,600 |
| Prospect Fees | $175,610 |
| Coach | $50,003 |
| Games Remaining | 73 |
| Total Game Expenses | $431,222 |
| Projected Expenses | $31,479,210 |
| Projected Balance | $14,795,142 |
INCOME |
|---|
| Current Funds | $3,023,905 |
| Home Games Remaining | 37 |
| Avg. Attendance | 14,355 |
| Avg. Revenue / Game | $1,168,931 |
| Projected Revenue | $43,250,447 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| J.T. Miller |
1 |
$4,500,000 |
| Adam Fox |
2 |
$4,094,500 |
| Brandon Hagel |
2 |
$3,863,500 |
| Sebastian Aho |
1 |
$3,656,000 |
| Adam Pelech |
1 |
$3,264,000 |
| Mathew Barzal |
1 |
$3,206,000 |
| Jeremy Swayman |
2 |
$2,554,000 |
| Noah Hanifin |
1 |
$2,179,640 |
| Dylan Holloway |
4 |
$2,025,000 |
| Alex Iafallo |
3 |
$814,000 |
| Thatcher Demko |
3 |
$704,000 |
| Joel Armia |
1 |
$704,000 |
| Adam Henrique |
2 |
$644,000 |
| J.J. Moser |
1 |
$563,200 |
| J.T. Compher |
2 |
$533,600 |
| Curtis Lazar |
1 |
$432,000 |
| Jacob Bryson |
1 |
$399,000 |
| Lassi Thomson |
1 |
$350,000 |
| Bo Groulx |
2 |
$350,000 |
| Hunter Skinner |
2 |
$350,000 |
| Conor Sheary |
1 |
$350,000 |
| Alexandre Texier |
2 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Sammy Blais |
1 |
$40,600 |
| Matt Murray |
2 |
$35,000 |
| David Kampf |
1 |
$35,000 |
Last Updated Thursday, Oct 22 2026
