ORGANIZATION INFO |
|---|
| Arena | Verizon Center |
| Capacity | 20,000 |
| Ticket Price | $40 |
SALARY COMMITMENT |
|---|
| Year 2026 | $40,326,760 |
| Year 2027 | $30,639,760 |
| Year 2028 | $18,002,800 |
| Year 2029 | $3,680,000 |
EXPENSES |
|---|
| Pro Payroll | $39,483,960 |
| Farm Payroll | $842,800 |
| Prospect Fees | $246,011 |
| Coach | $50,002 |
| Games Remaining | 72 |
| Total Game Expenses | $483,604 |
| Projected Expenses | $34,819,520 |
| Projected Balance | $35,712,642 |
INCOME |
|---|
| Current Funds | $22,403,330 |
| Home Games Remaining | 36 |
| Avg. Attendance | 13,926 |
| Avg. Revenue / Game | $1,336,912 |
| Projected Revenue | $48,128,832 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Filip Forsberg |
2 |
$5,863,960 |
| Andrei Vasilevskiy |
3 |
$5,000,000 |
| Jake Guentzel |
2 |
$4,708,000 |
| Miro Heiskanen |
3 |
$4,400,000 |
| Nikita Zadorov |
1 |
$3,700,000 |
| Nico Hischier |
3 |
$2,900,000 |
| John Carlson |
1 |
$2,250,000 |
| Juraj Slafkovsky |
4 |
$2,025,000 |
| Dylan Guenther |
4 |
$1,550,000 |
| Anton Forsberg |
3 |
$1,320,000 |
| Philip Broberg |
2 |
$1,015,000 |
| Connor Bedard |
1 |
$1,000,000 |
| Connor McMichael |
2 |
$735,000 |
| Kaapo Kakko |
1 |
$667,000 |
| Dmitri Voronkov |
1 |
$600,000 |
| Ivan Demidov |
3 |
$350,000 |
| Alex Laferriere |
1 |
$350,000 |
| Brock Faber |
1 |
$350,000 |
| Will Cuylle |
1 |
$350,000 |
| Nate Schmidt |
1 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Lian Bichsel |
2 |
$100,000 |
| Artyom Levshunov |
2 |
$40,000 |
| Cole McWard |
3 |
$37,800 |
| Nikke Kokko |
3 |
$35,000 |
| Cole O'Hara |
3 |
$35,000 |
| Brennan Othmann |
2 |
$35,000 |
| Matthew Poitras |
1 |
$35,000 |
| Logan Mailloux |
2 |
$35,000 |
| William Stromgren |
4 |
$35,000 |
| Tom Willander |
3 |
$35,000 |
| Mackie Samoskevich |
2 |
$35,000 |
| Reid Schaefer |
3 |
$35,000 |
| Charles Legault |
3 |
$35,000 |
| Hunter Haight |
4 |
$35,000 |
| Elias Salomonsson |
3 |
$35,000 |
| Adam Engstrom |
3 |
$35,000 |
| Carson Lambos |
4 |
$35,000 |
| Maveric Lamoureux |
2 |
$35,000 |
| Easton Cowan |
3 |
$35,000 |
| Seamus Casey |
2 |
$35,000 |
| Oskar Back |
1 |
$35,000 |
| Jaroslav Chmelar |
3 |
$35,000 |
Last Updated Thursday, Oct 22 2026
