ORGANIZATION INFO |
|---|
| Arena | Xcel Energy Center |
| Capacity | 20,000 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2026 | $31,133,450 |
| Year 2027 | $16,295,450 |
| Year 2028 | $1,929,200 |
| Year 2029 | $1,800,000 |
EXPENSES |
|---|
| Pro Payroll | $30,594,250 |
| Farm Payroll | $539,200 |
| Prospect Fees | $44,000 |
| Coach | $50,001 |
| Games Remaining | 73 |
| Total Game Expenses | $371,755 |
| Projected Expenses | $27,138,142 |
| Projected Balance | $37,504,401 |
INCOME |
|---|
| Current Funds | $19,251,439 |
| Home Games Remaining | 36 |
| Avg. Attendance | 17,513 |
| Avg. Revenue / Game | $1,260,864 |
| Projected Revenue | $45,391,104 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mike Matheson |
1 |
$4,922,000 |
| Shea Theodore |
2 |
$3,910,000 |
| Ryan Pulock |
1 |
$2,600,000 |
| Brock Boeser |
1 |
$2,282,000 |
| Eric Comrie |
2 |
$1,748,000 |
| Jacob Markstrom |
1 |
$1,672,000 |
| Alex Killorn |
2 |
$1,500,000 |
| Zach Bogosian |
2 |
$1,500,000 |
| Jordan Martinook |
2 |
$1,250,000 |
| Vincent Desharnais |
4 |
$1,250,000 |
| Dante Fabbro |
2 |
$1,184,250 |
| Ilya Mikheyev |
1 |
$1,056,000 |
| Brett Howden |
2 |
$966,000 |
| Nicolas Roy |
1 |
$904,250 |
| Vasily Podkolzin |
2 |
$735,000 |
| Louis Crevier |
2 |
$693,000 |
| Anthony Beauvillier |
1 |
$621,750 |
| Cole Smith |
4 |
$550,000 |
| Michael Bunting |
1 |
$550,000 |
| Frank Nazar |
2 |
$350,000 |
| Justin Sourdif |
2 |
$350,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jack St. Ivany |
3 |
$55,000 |
| Tanner Pearson |
1 |
$55,000 |
| Lars Eller |
2 |
$40,000 |
| Mackenzie MacEachern |
3 |
$39,200 |
| Fedor Svechkov |
2 |
$35,000 |
| Jacob Melanson |
3 |
$35,000 |
| Marat Khusnutdinov |
1 |
$35,000 |
| Brandon Halverson |
2 |
$35,000 |
| Avery Hayes |
1 |
$35,000 |
| Kai Uchacz |
1 |
$35,000 |
| Jake Livanavage |
1 |
$35,000 |
| Wyatt Kaiser |
1 |
$35,000 |
| Sam Colangelo |
2 |
$35,000 |
| Anthony Richard |
2 |
$35,000 |
Last Updated Thursday, Oct 22 2026
